XML 32 R16.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAXES
 12 Months Ended
Dec. 31, 2024
INCOME TAXES  
INCOME TAXES

NOTE 8 – INCOME TAXES

 

The Company provides for income taxes using an asset and liability approach under which deferred income taxes are provided for based upon enacted tax laws and rates applicable to periods in which the taxes become payable.

 

The domestic and foreign components of income (loss) before (benefit from) provision for income taxes were as follows:

 

 

 

December 31,

2024

 

 

December 31,

2023

 

Domestic

 

$(6,700,828 )

 

$(2,832,980 )

Foreign

 

 

(9,482,180 )

 

 

(15,709,674 )

 

 

$(16,183,018 )

 

$(18,542,654 )

 

The components of the (benefit from) provision for income taxes are as follows:

 

 

 

December 31,

2024

 

 

December 31,

2023

 

Current tax provision

 

 

 

 

 

 

Federal

 

$-

 

 

$-

 

State

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

-

 

Total current tax provision

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Deferred tax provision

 

 

 

 

 

 

 

 

Domestic

 

$-

 

 

$-

 

State

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

-

 

Total deferred tax provision

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Total current provision

 

$-

 

 

$-

 

The reconciliation of income tax expense computed at the U.S. federal statutory rate to the income tax provision for the years ended December 31, 2024 and 2023 is as follows:

 

 

 

December 31,

2024

 

 

December 31,

2023

 

US

 

 

 

 

 

 

Loss before income taxes

 

$(16,183,018 )

 

$(18,542,654 )

Taxes under statutory US tax rates

 

$(3,398,434 )

 

$(3,893,957 )

Increase (decrease) in taxes resulting from:

 

 

 

 

 

 

 

 

Increase in valuation allowance

 

$3,904,140

 

 

$4,339,572

 

Foreign tax rate differential

 

$111,774

 

 

$245,518

 

Permanent differences

 

$(99,080 )

 

$(448,032 )

Prior period adjustments

 

$4,020

 

 

$(151,879 )

State taxes

 

$(522,420 )

 

$(91,222 )

Income tax expense

 

$-

 

 

$-

 

 

Companies subject to the Global Intangible Low-Taxed Income provision (GILTI) have the option to account for the GILTI tax as a period cost if and when incurred, or to recognize deferred taxes for outside basis temporary differences expected to reverse as GILTI. We have elected to account for GILTI as a period cost.

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and amounts used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities consist of the following:

 

 

 

December 31,

2024

 

 

December 31,

2023

 

Net operating loss carryforward

 

$10,977,546

 

 

$7,621,277

 

Capital loss carryforward

 

 

801,744

 

 

 

801,744

 

Section 163(j) carryforward

 

 

469,387

 

 

 

563,138

 

Foreign exchange

 

 

129,916

 

 

 

129,916

 

Allowance for doubtful accounts

 

 

4,991,818

 

 

 

4,404,277

 

Accrued expenses

 

 

333,260

 

 

 

261,466

 

Mark to market adjustment in securities

 

 

358,761

 

 

 

358,761

 

Lease liability

 

 

258,682

 

 

 

261,377

 

Capitalized research & development costs

 

 

(8,208 )

 

 

52,261

 

Depreciation

 

 

(35,734 )

 

 

(35,734 )

Total deferred tax assets

 

 

18,277,172

 

 

 

14,418,483

 

 

 

 

 

 

 

 

 

 

Intangibles

 

 

31,932

 

 

 

(15,845 )

Inventory

 

 

(170 )

 

 

4,853

 

Right of use asset

 

 

(256,075 )

 

 

(258,770 )

Goodwill

 

 

(10,980 )

 

 

(10,980 )

Total deferred tax liabilities

 

 

(235,293 )

 

 

(280,742 )

Valuation allowance

 

 

(18,041,879 )

 

 

(14,137,741 )

Net deferred tax assets

 

$-

 

 

$-

 

 

As of December 31, 2024, the Company had total net operating loss ("NOL") carryforwards of approximately $38,451,790. Of this amount, $10,386,689 relates to the Group’s foreign entities, while $28,065,101 pertains to its U.S. entities. These NOL carryforwards may be utilized to offset future taxable income, subject to potential limitations under Internal Revenue Code (IRC) Section 382.(“” Of the $28.1 million U.S. Federal NOL carryforwards, $2.5 million are pre-2018 and begin to expire in 2031. The remaining balance of 25.6 million are limited to utilization of 80% of taxable income but do not have an expiration.  At December 31, 2024, the Company had Greek NOL carryforwards of $3,384,922 and UK NOL carryforwards of $2,379,127. A valuation allowance exists for all operations except SkyPharm, based on a more likely than not criterion and in consideration of all available positive and negative evidence.

 

ASC 740 requires that the tax benefit of NOLs, temporary differences and credit carryforwards be recorded as an asset to the extent that management assesses that realization is “more likely than not.” Realization of the future tax benefits is dependent on the Company’s ability to generate sufficient taxable income within the carryforward period. Because of the Company’s history of domestic operating losses, management believes that recognition of the deferred tax assets arising from the above-mentioned future tax benefits is currently not likely to be realized and, accordingly, has provided a valuation allowance, on all our deferred tax asset. Management considered all available evidence to when evaluating the realizability of foreign deferred tax assets by jurisdiction and concluded primarily based upon a strong earnings history that these deferred tax assets were more-likely-than-not realizable.

The Company applied the “more-likely-than-not” recognition threshold to all tax positions taken or expected to be taken in a tax return, which resulted in no unrecognized tax benefits as of December 31, 2024 and December 31, 2023, respectively. We recognize interest accrued related to unrecognized tax benefits and penalties as income tax expense.

 

The Company files income tax returns in Illinois, United States, and in foreign jurisdictions including Greece and the United Kingdom. As of December 31, 2024, all domestic tax years are open to tax authority examination due the availability of net operating loss deductions, 2010 through 2024. In Greece, the statute of limitations is open for five years, 2018 through 2023. In the United Kingdom, the statute of limitations is open for four years, 2019 through 2023. Currently, there are no ongoing tax authority income tax examinations.