XML 20 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS    
REVENUE $ 54,426,402 $ 53,376,874
COST OF GOODS SOLD 50,115,079 49,027,305
GROSS PROFIT 4,311,323 4,349,569
OPERATING EXPENSES    
General and administrative expenses 11,733,237 19,642,005
Salaries and wages 5,693,436 4,554,909
Sales and marketing expenses 354,969 1,204,636
Research and development costs 533,293 164,859
Impairment Charges 291,980 0
Depreciation and amortization expense 1,249,238 614,377
TOTAL OPERATING EXPENSES 19,856,153 26,180,786
LOSS FROM OPERATIONS (15,544,830) (21,831,217)
OTHER INCOME (EXPENSE)    
Other income (expense), net 86,737 (65,867)
Interest expense (1,012,314) (866,476)
Interest income 406,449 662,859
Gain on equity investments, net 2,470 4,584
Gain on extinguishment of debt 0 1,910,967
Change in fair value of derivative liability 0 3,384
Bargain purchase gain 0 1,440,249
Foreign currency transaction, net (121,530) 198,863
TOTAL OTHER INCOME (EXPENSE), NET (638,188) 3,288,563
LOSS BEFORE INCOME TAXES (16,183,018) (18,542,654)
INCOME TAX EXPENSE 0 0
NET LOSS (16,183,018) (18,542,654)
Deemed dividend on issuance of warrants (6,185,231)  
Deemed dividend on downround of warrants 0 (22,695)
Deemed dividend on warrant exchange/modification (9,793) (7,218,485)
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS (22,378,042) (25,783,834)
Foreign currency translation adjustment, net (1,715,087) 712,791
TOTAL COMPREHENSIVE LOSS $ (24,093,129) $ (25,071,043)
BASIC NET LOSS PER SHARE $ (1.17) $ (2.15)
DILUTED NET LOSS PER SHARE $ (1.17) $ (2.15)
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING    
Basic 19,147,726 11,968,665
Diluted 19,147,726 11,968,665