XML 49 R38.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2025
SEGMENT REPORTING  
Schedule of Segment Reporting Information

 

 

Wholesale

 

 

Pharma

manufacturing

 

 

Nutraceuticals & Pharmaceuticals

 

 

Other

 

 

Total

 

Revenues

 

 

26,033,751

 

 

 

800,958

 

 

 

1,623,520

 

 

 

-

 

 

 

28,458,230

 

Cost of Sales

 

 

(24,386,605)

 

 

(138,384)

 

 

(719,627)

 

 

-

 

 

 

(25,244,617)

Gross Profit

 

 

1,647,146

 

 

 

662,574

 

 

 

903,893

 

 

 

-

 

 

 

3,213,613

 

General and Administrative expenses

 

 

(322,885)

 

 

(305,947)

 

 

(541,941)

 

 

(638,782

 

 

 

(1,809,555)

Salaries

 

 

(863,913

 

 

 

(725,844)

 

 

(665,518)

 

 

(653,187)

 

 

(2,908,462)

Sales and Marketing expenses

 

 

(855)

 

 

(731

 

 

(48,275)

 

 

-

 

 

 

(49,861)

Research and Development costs

 

 

-

 

 

 

-

 

 

 

0

 

 

 

(90,266)

 

 

(90,266)

Net finance costs

 

 

(421,748)

 

 

-

 

 

 

120,692

 

 

 

(240,855)

 

 

(541,911)

Segment profit / (loss)

 

 

37,745

 

 

 

(369,948)

 

 

(231,149)

 

 

(1,623,090)

 

 

(2,186,442)

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(71,720)

 

 

(103,556)

 

 

(207,428)

 

 

(291,597)

 

 

(674,301)

Stock based compensation

 

 

-

 

 

 

-

 

 

 

0

 

 

 

(1,159,632)

 

 

(1,159,632)

Foreign currency adjustments

 

 

168,432

 

 

 

-

 

 

 

278,855

 

 

 

171,061

 

 

 

618,348

 

Other income and expenses

 

 

17,279

 

 

 

(95,802)

 

 

(1,023)

 

 

(164,592)

 

 

(244,138)

Net profit/(loss) before Income Taxes

 

 

151,736

 

 

 

(569,306)

 

 

(160,745)

 

 

(3,067,850)

 

 

(3,646,165)
Schedule of operations of each reportable segment

Reportable segments

 

Operations

Wholesale

 

Distribution and export of pharmaceutical products

Pharma manufacturing

 

Production of pharmaceutical products

Nutraceutical and pharmaceuticals

 

Trade of owned nutraceutical & pharmaceutical products