XML 81 R70.htm IDEA: XBRL DOCUMENT v3.25.2
CONVERTIBLE DEBT (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 09, 2025
May 23, 2025
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Debt Instrument Principal Amount $ 1,304,347 $ 235,000        
Interest expense     $ 388,814 $ 342,446 $ 575,921 $ 511,118
May 2025 [Member]            
Accrued interest rate   10.00%        
Stock price     $ 0.42   $ 0.42  
Volatility     89.00%   89.00%  
Risk-free interest rate     3.96%   3.96%  
Dividend yield     0.00%   0.00%  
Discount rate     22.00%   22.00%  
Debt Instrument Principal Amount   $ 75,000        
Common stock conversion price percentage   75.00%        
Fair value option elected description         As a result of electing the fair value option, $13,100 of direct costs and fees related to the issuance of the May 2025 Notes were expensed immediately  
Net loss     $ 8,728   $ 8,728  
Interest expense     3,250   $ 3,250  
June 2025 [Member]            
Accrued interest rate 18.00%          
Stock price $ 0.42          
Volatility 89.00%          
Risk-free interest rate 3.96%          
Dividend yield 0.00%          
Discount rate 22.00%          
Original issue discount rate 8.00%          
Debt Instrument Principal Amount $ 1,200,000          
Fair value option elected description         As a result of electing the fair value option, $300,870 of direct costs and fees related to the issuance of the June 2025 Note were expensed immediately  
Net loss     26,584   $ 26,584  
Interest expense     $ 13,696   $ 13,696  
Common stock conversion price $ 0.40