XML 64 R53.htm IDEA: XBRL DOCUMENT v3.25.3
CAPITAL STRUCTURE (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 9 Months Ended
Sep. 29, 2025
Aug. 05, 2025
Jul. 05, 2025
Jun. 09, 2025
Jun. 03, 2025
Jul. 24, 2025
Sep. 26, 2024
Jan. 24, 2023
Sep. 30, 2025
Sep. 30, 2025
Sep. 30, 2024
Sep. 05, 2025
May 23, 2025
Jan. 28, 2025
Dec. 31, 2024
Preferred stock, shares authorized                 100,000,000 100,000,000          
Common stock, shares authorized                 300 300          
Common stock, shares issued                 31,955,538 31,955,538         23,689,135
Total expense   $ 500                          
Common stock, shares outstanding                 31,869,041 31,869,041         23,602,638
Gross cash proceeds from warrants exercised                   $ 0 $ 4,240,977        
Original Warrants Shares issued             9,748,252                
Remaining warrants shares issued             4,874,126                
Proceeds from issuance of common stock (gross)                   $ 1,021,934 $ 649,039        
Term             1 year 6 months                
Consultant [Member]                              
Common stock, shares issued         150,000                    
Share issuance price         $ 0.458                    
Total expense         $ 68,700                    
Warrant Exchange [Member]                              
Common stock, shares issued                         3,096,954    
Pre-funded warrants issued             4,874,126                
Gross cash proceeds from warrants exercised             $ 4,240,977                
Shares held in escrow             2,542,126                
Term             5 years                
At-the-Market ("ATM") sales program                              
Issuance of common stock 941,690                 3,992,541          
Proceeds from issuance of common stock (gross) $ 1,021,933                 $ 4,376,622          
Proceeds from issuance of common stock (net) $ 989,330                            
Warrant Inducement Letter [Member]                              
Common stock, shares issued             2,332,000                
Pre-funded warrants issued             9,748,252             2,542,126  
Gross cash proceeds from warrants exercised             $ 1,434,978                
Minimum [Member] | Warrant Exchange [Member]                              
Warrants exercise price             $ 0.8701                
Maximum [Member] | Warrant Exchange [Member]                              
Warrants exercise price             $ 1.45                
Third-party advisor                              
Description of share-based service arrangement (nonemployee)     the Company entered into a consulting agreement with a third-party advisor, pursuant to which it issued 240,000 shares of its common stock in exchange for general advisory services     the Company entered into a marketing services agreement with a third-party advisor, pursuant to which it issued 169,549 shares of its common stock in exchange for marketing and distribution services       the Company entered into a marketing services agreement with a third-party advisor, pursuant to which it issued 300,000 shares of its common stock in exchange for stock awareness, investor relations, and digital marketing services          
Shares granted (nonemployee)     20,000     28,258           150,000      
Fair value per share on grant date     $ 0.3939     $ 0.5898       $ 0.649          
Total fair value of award     $ 94,536     $ 100,000       $ 194,700          
Third-party advisor | July 1, 2025                              
Stock-based compensation expense (nonemployee)                 $ 23,634 23,634          
Third-party advisor | July 24, 2025                              
Stock-based compensation expense (nonemployee)                 33,333 33,333          
Third-party advisor | September 5, 2025                              
Stock-based compensation expense (nonemployee)                 $ 79,795 $ 79,795          
Series A Preferred Stock [Member]                              
Preferred stock, Liquidation Preference                 6,000,000 6,000,000          
Original Warrants Shares issued             4,874,126                
Commitment Stock [Member] | Convertible Loan Agreement [Member]                              
Aggregate principal amount       $ 1,304,348                      
Restricted share issued       326,087                      
Shares issued price       $ 0.001                      
Fair value of commitment stock       $ 156,522                      
Commitment stock per share       $ 0.48                      
Treasury Stocks One [Member]                              
Common stock, shares issued                 86,497 86,497         86,497
Common stock, authorization to purchase               $ 3,000,000              
Common stock shares value                 $ 917,159 $ 917,159         $ 917,159
Incentive Stock                              
Common stock, shares issued   500,000                          
Fair value of incentive shares   $ 439,000                          
Incentive purchase price per unit   $ 0.878