XML 72 R61.htm IDEA: XBRL DOCUMENT v3.25.3
CONVERTIBLE DEBT (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 05, 2025
Jul. 09, 2025
Jun. 09, 2025
May 23, 2025
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Issuance of common stock 500,000              
Accrued interest rate 24.00%              
Accrued interest $ 19,565              
Penalty $ 500              
Interest expense         $ 669,150 $ 181,429 $ 1,245,071 $ 692,547
Debt Instrument Principal Amount   $ 75,000 $ 1,304,347 $ 235,000        
Debt Instrument Principal Amount   $ 150,000            
May 2025 [Member]                
Accrued interest rate       10.00%        
Interest expense         13,110   16,382  
Net loss         59,134   $ 67,862  
Debt Instrument Principal Amount       $ 75,000        
Common stock conversion price percentage       75.00%        
Fair value option elected description             As a result of electing the fair value option, $23,100 of direct costs and fees related to the issuance of the May 2025 Notes were expensed immediately  
June 2025 [Member]                
Accrued interest rate     18.00%          
Original issue discount rate     8.00%          
Stock price     $ 0.42          
Volatility     89.00%          
Risk-free interest rate     3.96%          
Dividend yield     0.00%          
Discount rate     22.00%          
Interest expense         13,696   $ 58,696  
Net loss         1,650,655   $ 1,624,071  
Debt Instrument Principal Amount     $ 1,200,000          
Fair value option elected description             As a result of electing the fair value option, $274,783 of direct costs and fees related to the issuance of the June 2025 Note were expensed immediately  
Common stock conversion price     $ 0.40          
August 2025 [Member]                
Risk-free interest rate 9.00%              
Interest expense         295,519   $ 295,519  
Net loss         $ 311,778   $ 311,778  
Amortization of debt discount $ 187,519              
Debt Instrument Principal Amount $ 8,000,000              
Common stock conversion price $ 1.05              
Interest on debt $ 108,000              
Direct costs and fees 736,250              
Fair value of the derivative liability 2,817,218              
Cash and cash equivalents 400,000              
Original issue discount $ 720,000