XML 141 R29.htm IDEA: XBRL DOCUMENT v3.24.4
ORGANIZATION AND NATURE OF BUSINESS (Tables)
 9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
ORGANIZATION AND NATURE OF BUSINESS    
Schedule of allocation of purchase price of acquisition Consideration    Cash $5,331,120 Fair value of common stock issued  138,667 Fair value of total consideration transferred $5,469,787      Recognized amounts of identifiable assets acquired    Financial assets $1,796,911 Inventory  297,340 Property, plant and equipment  7,488,818 Identifiable intangible assets  562,200 Financial liabilities  (3,235,233 )Total identifiable net assets $6,910,036      Bargain purchase gain $1,440,249  Revenue for the 9 - month period ended September 30, 2024 $549,567 Loss for the 9 - month period ended September 30, 2024 $(1,674,785 )  Consideration    Cash $5,331,120 Fair value of common stock issued  138,667 Fair value of total consideration transferred $5,469,787      Recognized amounts of identifiable assets acquired    Financial assets $1,796,911 Inventory  297,340 Property, plant and equipment  7,488,818 Identifiable intangible assets  562,200 Financial liabilities  (3,235,233 )Total identifiable net assets $6,910,036      Bargain purchase gain $1,440,249  Revenue for the 6- month period ended December 31, 2023 $344,708 Loss for the 6- month period ended December 31, 2023 $(1,232,732 ) 
Schedule of Accounts Receivable & Allowance for Doubtful Accounts   September 30,2024      Balance as of January 1st, 2024  $19,686,091 Provisions for credit losses   - Write-offs   250,971 Foreign exchange adjustments    Other adjustments  (31,286 )Balance as of September 30, 2024 $19,905,776     December 31, 2023      Balance as of January 1, 2023  $7,309,311 Provisions for credit losses   11,850,788 Write-offs   - Foreign exchange adjustments  525,992 Other adjustments  - Balance as of December 31, 2023 $19,686,091  
Schedule of Property and Equipment, net  EstimatedUseful LifeLeasehold improvements and technical works Lesser of lease term or 25 yearsBuildings  25-30 years Vehicles 6 yearsMachinery 20 yearsFurniture, fixtures and equipment 5–10 years Computers and software 3-5 years   EstimatedUseful LifeLeasehold improvements and technical works Lesser of lease term or 25 yearsBuildings  25-30 years Vehicles 6 yearsMachinery 20 yearsFurniture, fixtures and equipment 5–10 years Computers and software 3-5 years 
Schedule of Basic and Diluted Net Loss per Common Share   September 30,2024  September 30,2023 Weighted average number of common shares outstanding Basic  17,724,305   11,346,071 Potentially dilutive common stock equivalents  -   - Weighted average number of common and equivalent shares outstanding – Diluted  17,724,305   11,346,071    
Schedule of potential shares of common stock   September 30, 2024  September 30, 2023 Warrants  13,432,507   6,124,412 Total  13,432,507   6,124,412