XML 161 R49.htm IDEA: XBRL DOCUMENT v3.24.4
ORGANIZATION AND NATURE OF BUSINESS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jan. 06, 2023
Jan. 23, 2024
Jun. 30, 2023
Jun. 15, 2023
Apr. 30, 2023
Apr. 24, 2023
Mar. 17, 2023
Feb. 28, 2023
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Jun. 30, 2024
Mar. 31, 2024
Mar. 31, 2023
Dec. 19, 2018
VAT net receivable and payable balance                 $ 322,576   $ 322,576   $ 187,512 $ 79,373        
Long-term liability                 395,698   395,698   408,665 0        
Allowance for doubtful accounts                     19,905,776   19,686,091 7,309,311        
Foreign accounts                 12,655,615   12,655,615   532,704          
Deferred amount                         397,000          
Depreciation expense                 89,694 $ 124,910 306,126 $ 237,479 353,043 70,109        
Amortization expense                 196,183 88,168 579,556 138,438 239,841 33,085        
Stockholders' equity     $ 43,669,058           34,976,599 44,195,740 34,976,599 44,195,740 36,043,028 39,284,295 $ 32,119,574 $ 34,546,682 $ 44,007,783  
Accumulated deficit                 (104,479,192)   (104,479,192)   (91,644,233) (66,232,813)        
Working capital                         12,285,310          
Revenue                 12,411,048 12,823,797 40,202,238 37,537,003 53,376,874 50,347,652        
Net loss                     (6,639,935) (4,790,597) (18,542,654) (13,830,371)        
Net cash used in operations                         14,998,919          
Repayment of outstanding Facility                         1,908,195          
Goodwill                 49,697   49,697   49,697 49,697       $ 49,697
Asset acquisition   $ 637,080,000,000                                
Building Acquision [Member]                                    
Cash $ 3,950,000         $ 1,054,872                        
Equity method investment aggregate cost $ 2,000,020                                  
ICC International Cannabis Corp [Member]                                    
Equity method investment aggregate cost                 0   0   $ 0 $ 0        
Equity method investment shares acquired, shares                         3,000,000 3,000,000        
Closing price                         $ 0 $ 0        
National Bank of Greece [Member]                                    
Equity method investment aggregate cost                 12,416   $ 12,416   $ 11,596 $ 6,681        
Equity method investment shares acquired, shares                     16,666   16,666 16,666        
Closing price                     $ 0.75   $ 0.70 $ 0.40        
Pancreta Bank [Member]                                    
Equity method investment aggregate cost                 7,665   $ 7,665   $ 8,479 $ 8,200        
Greece [Member]                                    
Cash       $ 109,330                            
Revenue                 12,247,597 12,544,643 $ 39,385,730 $ 36,041,012 $ 50,526,307 $ 49,812,839        
Issuable stock amount       $ 316,081                            
Income tax rate                     22.00%   22.00%          
Shares issued       99,710                            
Intangible assets       $ 425,411                            
United Kingdom Of England [Member]                                    
Income tax rate                     25.00%   25.00%          
CANA Pharmaceutical Laboratories, S.A. ("Cana") [Member]                                    
Cash     873,600             873,600                
Working capital                 $ 11,027,653   $ 11,027,653              
Net cash used in operations                     3,883,215              
Issuable stock amount     $ 138,667             $ 138,667 $ 138,667   $ 138,667          
Shares issued     46,377             46,377                
Asset acquision               $ 5,469,787                    
Secured Promissory Note               $ 4,457,520                    
Zip Doctor Inc [Member]                                    
Cash             $ 150,000                      
Payment in fees             8,788                      
Intangible assets             $ 158,788                      
Cloudscreen [Member]                                    
Cash   $ 317,880     $ 1,054,872                          
Equity method investment shares acquired, shares   280,000                                
Total purchase price amount   $ 637,080                                
Shares of common fair value   319,200                                
Asset acquisition   $ 637,080