XML 145 R33.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
INCOME TAXES  
Schedule of income tax before income tax domestic and foreign

 

 

December 31,

2024

 

 

December 31,

2023

 

Domestic

 

$(6,700,828 )

 

$(2,832,980 )

Foreign

 

 

(9,482,180 )

 

 

(15,709,674 )

 

 

$(16,183,018 )

 

$(18,542,654 )
Schedule of provision for income tax

 

 

December 31,

2024

 

 

December 31,

2023

 

Current tax provision

 

 

 

 

 

 

Federal

 

$-

 

 

$-

 

State

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

-

 

Total current tax provision

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Deferred tax provision

 

 

 

 

 

 

 

 

Domestic

 

$-

 

 

$-

 

State

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

-

 

Total deferred tax provision

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Total current provision

 

$-

 

 

$-

 

Schedule of reconciliation of income tax

 

 

December 31,

2024

 

 

December 31,

2023

 

US

 

 

 

 

 

 

Loss before income taxes

 

$(16,183,018 )

 

$(18,542,654 )

Taxes under statutory US tax rates

 

$(3,398,434 )

 

$(3,893,957 )

Increase (decrease) in taxes resulting from:

 

 

 

 

 

 

 

 

Increase in valuation allowance

 

$3,904,140

 

 

$4,339,572

 

Foreign tax rate differential

 

$111,774

 

 

$245,518

 

Permanent differences

 

$(99,080 )

 

$(448,032 )

Prior period adjustments

 

$4,020

 

 

$(151,879 )

State taxes

 

$(522,420 )

 

$(91,222 )

Income tax expense

 

$-

 

 

$-

 

Schedule of significant components of deferred tax assets and liabilities

 

 

December 31,

2024

 

 

December 31,

2023

 

Net operating loss carryforward

 

$10,977,546

 

 

$7,621,277

 

Capital loss carryforward

 

 

801,744

 

 

 

801,744

 

Section 163(j) carryforward

 

 

469,387

 

 

 

563,138

 

Foreign exchange

 

 

129,916

 

 

 

129,916

 

Allowance for doubtful accounts

 

 

4,991,818

 

 

 

4,404,277

 

Accrued expenses

 

 

333,260

 

 

 

261,466

 

Mark to market adjustment in securities

 

 

358,761

 

 

 

358,761

 

Lease liability

 

 

258,682

 

 

 

261,377

 

Capitalized research & development costs

 

 

(8,208 )

 

 

52,261

 

Depreciation

 

 

(35,734 )

 

 

(35,734 )

Total deferred tax assets

 

 

18,277,172

 

 

 

14,418,483

 

 

 

 

 

 

 

 

 

 

Intangibles

 

 

31,932

 

 

 

(15,845 )

Inventory

 

 

(170 )

 

 

4,853

 

Right of use asset

 

 

(256,075 )

 

 

(258,770 )

Goodwill

 

 

(10,980 )

 

 

(10,980 )

Total deferred tax liabilities

 

 

(235,293 )

 

 

(280,742 )

Valuation allowance

 

 

(18,041,879 )

 

 

(14,137,741 )

Net deferred tax assets

 

$-

 

 

$-