XML 116 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED) - USD ($)
 3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED)        
REVENUE $ 13,712,528 $ 14,584,473 $ 54,426,402 $ 53,376,874
COST OF GOODS SOLD 11,662,729 13,250,847 50,115,079 49,027,305
GROSS PROFIT 2,049,799 1,333,626 4,311,323 4,349,569
OPERATING EXPENSES        
General and administrative expenses 1,478,702 1,418,138 11,733,237 19,642,005
Salaries and wages 1,040,019 1,258,179 5,693,436 4,554,909
Sales and marketing expenses 28,155 173,630 354,969 1,204,636
Research and development costs 15,629   533,293 164,859
Impairment Charges     291,980 0
Depreciation and amortization expense 320,439 319,787 1,249,238 614,377
TOTAL OPERATING EXPENSES 2,882,944 3,169,734 19,856,153 26,180,786
LOSS FROM OPERATIONS (833,145) (1,836,108) (15,544,830) (21,831,217)
OTHER INCOME (EXPENSE)        
Other income (expense), net (68,137) 191,824 86,737 (65,867)
Interest expense (187,107) (168,672) (1,012,314) (866,476)
Interest income 91,326 105,765 406,449 662,859
Gain on equity investments, net 3,142 1,755 2,470 4,584
Gain on extinguishment of debt     0 1,910,967
Change in fair value of derivative liability       3,384
Bargain purchase gain       1,440,249
Foreign currency transaction, net 175,824 (161,254) (121,530) 198,863
TOTAL OTHER INCOME (EXPENSE), NET 15,048 (30,582) (638,188) 3,288,563
LOSS BEFORE INCOME TAXES (818,097) (1,866,690) (16,183,018) (18,542,654)
NET LOSS (818,097) (1,866,690) (16,183,018) (18,542,654)
Deemed dividend on issuance of warrants     (6,185,231)  
Deemed dividend on downround of warrants       (22,695)
Deemed dividend on warrant exchange/modification     (9,793) (7,218,485)
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS (818,097) (1,866,690) (22,378,042) (25,783,834)
OTHER COMPREHENSIVE INCOME (LOSS)        
Foreign currency translation adjustment, net 1,031,268 (599,276) (1,715,087) 712,791
TOTAL COMPREHENSIVE INCOME (LOSS) $ 213,171 $ (2,465,966) $ (24,093,129) $ (25,071,043)
BASIC NET LOSS PER SHARE $ (0.03) $ (0.11) $ (1.17) $ (2.15)
DILUTED NET LOSS PER SHARE $ (0.03) $ (0.11) $ (1.17) $ (2.15)
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING        
Basic 26,037,608 16,851,747 19,147,726 11,968,665
Diluted 26,037,608 16,851,747 19,147,726 11,968,665