XML 152 R40.htm IDEA: XBRL DOCUMENT v3.25.1
STOCK OPTIONS AND WARRANTS (Tables)
 3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
STOCK OPTIONS AND WARRANTS    
Schedule of option activity

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

Warrants

 

Shares

 

 

Price

 

 

Term

 

 

Value

 

Balance Outstanding, January 1, 2024

 

 

8,561,476

 

 

$3.91

 

 

 

4.64

 

 

$18,801

 

Granted

 

 

9,748,252

 

 

 

0.95

 

 

 

 

 

 

 

 

 

Forfeited

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

(4,874,126 )

 

 

-

 

 

 

-

 

 

 

-

 

Expired

 

 

(509,096 )

 

 

-

 

 

 

-

 

 

 

-

 

Balance Outstanding, December 31, 2024

 

 

12,926,506

 

 

$2.63

 

 

 

3.24

 

 

$8,920

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance Outstanding, March 31, 2025

 

 

12,926,506

 

 

 

2.63

 

 

 

2.99

 

 

 

5,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, March 31, 2025

 

 

12,913,172

 

 

 

2.63

 

 

 

3.00

 

 

 

-

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

Warrants

 

Shares

 

 

Price

 

 

Term

 

 

Value

 

Balance Outstanding, January 1, 2023

 

 

4,194,236

 

 

$8.31

 

 

 

5.04

 

 

$2,562,600

 

Granted

 

 

7,524,933

 

 

 

1.65

 

 

 

5.13

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

(3,152,386 )

 

 

-

 

 

 

-

 

 

 

-

 

Expired

 

 

(5,307 )

 

 

-

 

 

 

-

 

 

 

-

 

Balance Outstanding, December 31, 2023

 

 

8,561,476

 

 

$3.91

 

 

 

4.64

 

 

$18,801

 

Granted

 

 

9,748,252

 

 

 

0.95

 

 

 

 

 

 

 

 

 

Forfeited

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

(4,874,126 )

 

 

-

 

 

 

-

 

 

 

-

 

Expired

 

 

(509,096 )

 

 

-

 

 

 

-

 

 

 

-

 

Balance Outstanding, December 31, 2024

 

 

12,926,506

 

 

$2.63

 

 

 

3.24

 

 

$8,920

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, December 31, 2024

 

 

12,913,172

 

 

$2.63

 

 

 

3.24

 

 

$8,920