XML 82 R40.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED BALANCE SHEETS - USD ($)
Jun. 30, 2023
Dec. 31, 2022
CURRENT ASSETS    
Cash $ 258,551 $ 809,481
Prepaid expenses and other assets 188,075 268,208
Total current assets 446,626 1,077,689
Prepaid expenses - non-current   17,868
Investments held in Trust Account 8,097,937 117,191,410
TOTAL ASSETS 8,544,563 118,286,967
CURRENT LIABILITIES    
Accounts payable and accrued expenses 946,883 829,440
Derivative liability-Forward Purchase Agreement 597,285  
Excise tax payable 1,094,366  
Income tax payable 305,562 250,739
Franchise tax payable 22,000 163,200
Total liabilities 2,966,096 1,243,379
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' DEFICIT    
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
Common stock; $0.0001 par value; 50,000,000 shares authorized; 3,251,000 shares issued and outstanding (excluding 770,221 shares and 11,500,000 shares, respectively, subject to possible redemption) as of June 30, 2023 and December 31, 2022 324 324 [1]
Additional paid-in capital   1,605,560
Accumulated deficit (2,551,440) (1,862,271)
Total stockholders' deficit (2,551,116) (256,387)
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' DEFICIT 8,544,563 118,286,967
Common stock subject to possible redemption    
CURRENT LIABILITIES    
Common stock subject to possible redemption, $0.0001 par value, 770,221 shares and 11,500,000 shares at redemption value of approximately $10.55 and $10.20 per share as of June 30, 2023 and December 31, 2022, respectively $ 8,129,583 $ 117,299,975
[1] Comprised of 2,875,000 Founder Shares and 376,000 shares of common stock included in the sale of the Private Placement Units