XML 34 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Lease Commitments (Tables)
6 Months Ended
Jun. 28, 2020
Leases [Abstract]  
Summary of Components of Lease Expense

In accordance with ASC 842, the components of lease expense were as follows:

 

 

 

13 Weeks Ended

 

 

26 Weeks Ended

 

 

 

June 28,

2020

 

 

June 30,

2019

 

 

June 28,

2020

 

 

June 30,

2019

 

 

 

(In thousands)

 

 

(In thousands)

 

Lease expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

689

 

 

$

706

 

 

$

1,411

 

 

$

1,386

 

Interest on lease liabilities

 

 

78

 

 

 

95

 

 

 

167

 

 

 

195

 

Finance lease expense

 

 

767

 

 

 

801

 

 

 

1,578

 

 

 

1,581

 

Operating lease expense

 

 

20,318

 

 

 

20,003

 

 

 

40,604

 

 

 

39,825

 

Variable lease expense (1)

 

 

1,465

 

 

 

4,539

 

 

 

5,981

 

 

 

9,222

 

Sublease income

 

 

(293

)

 

 

(329

)

 

 

(586

)

 

 

(645

)

Total lease expense

 

$

22,257

 

 

$

25,014

 

 

$

47,577

 

 

$

49,983

 

 

(1)

Variable lease expense for the 13 and 26 weeks ended June 28, 2020 was reduced by $3.0 million for lease abatements related to the effects of the COVID-19 pandemic that resulted in the total payments required by the modified contract being substantially the same as or less than total payments required by the original contract. See Note 2 to the Interim Financial Statements for a further discussion on lease concessions.

 

 

Additionally, subsequent to the issuance of the Company’s Interim Financial Statements as of June 30, 2019, management identified an immaterial correction related to the disclosure of certain variable lease payments. Variable lease expense for the 13 and 26 weeks ended June 30, 2019 did not previously include $4.5 million and $9.0 million, respectively, of variable lease payments for property taxes, insurance, and common area maintenance related to triple net leases, as well as certain equipment sales taxes, licenses, fees and repairs. Management corrected the disclosure related to variable lease expense in the table above for the 13 and 26 weeks ended June 30, 2019 and, except for this change in disclosure, the correction had no impact upon the Company’s Interim Financial Statements.

 

Schedule of Other Information Related To Leases

In accordance with ASC 842, other information related to leases was as follows:

 

 

 

26 Weeks Ended

 

 

 

June 28,

2020

 

 

June 30,

2019

 

 

 

(In thousands)

 

Operating cash flows from operating leases

 

$

37,354

 

 

$

45,435

 

Operating cash flows from finance leases

 

 

167

 

 

 

218

 

Financing cash flows from finance leases

 

 

1,409

 

 

 

1,510

 

Cash paid for amounts included in the measurement of lease liabilities

 

$

38,930

 

 

$

47,163

 

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

$

 

 

$

864

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

$

39,986

 

 

$

28,691

 

Weighted-average remaining lease term—finance leases

 

2.8 years

 

 

3.3 years

 

Weighted-average remaining lease term—operating leases

 

5.2 years

 

 

5.3 years

 

Weighted-average discount rate—finance leases

 

 

4.7

%

 

 

4.9

%

Weighted-average discount rate—operating leases

 

 

6.4

%

 

 

6.5

%

Schedule of Maturities For Finance And Operating Leases

 

In accordance with ASC 842, maturities of finance and operating lease liabilities as of June 28, 2020 were as follows:

 

Year Ending:

 

Finance

Leases

 

 

Operating

Leases

 

 

 

(In thousands)

 

2020 (remaining six months)

 

$

1,600

 

 

$

46,965

 

2021

 

 

2,188

 

 

 

74,733

 

2022

 

 

1,740

 

 

 

64,066

 

2023

 

 

920

 

 

 

49,934

 

2024

 

 

 

 

 

40,952

 

Thereafter

 

 

 

 

 

61,466

 

Undiscounted cash flows

 

$

6,448

 

 

$

338,116

 

Reconciliation of lease liabilities:

 

 

 

 

 

 

 

 

Weighted-average remaining lease term

 

2.8 years

 

 

5.2 years

 

Weighted-average discount rate

 

 

4.7

%

 

 

6.4

%

Present values

 

$

6,042

 

 

$

286,666

 

Lease liabilities - current

 

 

2,602

 

 

 

70,998

 

Lease liabilities - long-term

 

 

3,440

 

 

 

215,668

 

Lease liabilities - total

 

$

6,042

 

 

$

286,666

 

Difference between undiscounted and discounted cash flows

 

$

406

 

 

$

51,450