XML 24 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Statements of Cash Flows (Unaudited) (USD $)
 3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 928,120us-gaap_NetIncomeLoss $ 1,728,869us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 204,676us-gaap_DepreciationDepletionAndAmortization 175,043us-gaap_DepreciationDepletionAndAmortization
Deferred rent 11,504cvu_DeferredRent 4,274cvu_DeferredRent
Stock-based compensation 273,040us-gaap_ShareBasedCompensation 102,809us-gaap_ShareBasedCompensation
Deferred and refundable income taxes 50,067us-gaap_DeferredIncomeTaxExpenseBenefit 108,000us-gaap_DeferredIncomeTaxExpenseBenefit
Tax benefit (provision) from stock option plans (33,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (52,000)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Changes in operating assets and liabilities:    
Increase in accounts receivable (2,249,604)us-gaap_IncreaseDecreaseInAccountsReceivable (3,716,105)us-gaap_IncreaseDecreaseInAccountsReceivable
(Increase) decrease in costs and estimated earnings in excess of billings on uncompleted contracts (3,862,185)us-gaap_IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract (6,608,417)us-gaap_IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
Increase in prepaid expenses and other assets (129,488)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (128,599)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Decrease (increase) in accounts payable and accrued expenses 193,337us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (39,126)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Decrease in billings in excess of costs and estimated earnings on uncompleted contracts (70,238)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings (96,472)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
Increase in accrued losses on uncompleted contracts 211,260cvu_IncreaseDecreaseInAccruedLossOnUncompletedContracts  
Increase (decrease) in income taxes payable 48,000us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (171,837)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash used in operating activities (4,424,511)us-gaap_NetCashProvidedByUsedInOperatingActivities (8,693,561)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash used in investing activities - purchase of plant and equipment (105,442)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (56,137)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Cash flows from financing activities:    
Payments on long-term debt (249,580)us-gaap_RepaymentsOfLongTermDebt (272,980)us-gaap_RepaymentsOfLongTermDebt
Proceeds from line of credit 4,000,000us-gaap_ProceedsFromLongTermLinesOfCredit 7,500,000us-gaap_ProceedsFromLongTermLinesOfCredit
Proceeds from exercise of stock options 80,000us-gaap_ProceedsFromStockOptionsExercised 278,100us-gaap_ProceedsFromStockOptionsExercised
Tax benefit from stock option plans 33,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 52,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash provided by financing activities 3,863,420us-gaap_NetCashProvidedByUsedInFinancingActivities 7,557,120us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash (666,533)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,192,578)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 1,504,907us-gaap_Cash 2,166,103us-gaap_Cash
Cash at end of period 838,374us-gaap_Cash 973,525us-gaap_Cash
Noncash investing and financing activities:    
Equipment acquired under capital lease 91,829us-gaap_CapitalLeaseObligationsIncurred  
Cash paid during the period for:    
Interest 233,074us-gaap_InterestPaid 250,852us-gaap_InterestPaid
Income taxes $ 29us-gaap_IncomeTaxesPaid $ 850,000us-gaap_IncomeTaxesPaid