XML 92 R72.htm IDEA: XBRL DOCUMENT v3.20.2
RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS (Details 3) - USD ($)
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:    
Net income (loss) $ (4,450,152) $ (7,546,753)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 1,124,063 710,197
Amortization of debt issuance cost 95,507 95,506
Deferred rent (112,048) (70,764)
Stock-based compensation expense 730,564 671,620
Common stock issues as employee compensation 32,324 45,913
Adjustment for maturity of interest rate swap   14,800
Bad debt expense   25,758
Changes in operating assets and liabilities, net of effects of acquisition:    
Increase in accounts receivable 1,807,802 (1,846,508)
(Increase) decrease in contract assets 2,308,059 10,454,686
(Increase) decrease in inventory 227,336 292,766
(Increase) decrease in prepaid expenses and other current assets 1,202,189 (22,255)
Increase in refundable income taxes 394,902  
Decrease in accounts payable and accrued expenses (678,380) (7,926,795)
Increase in contract liabilities (1,968,872) 2,430,922
Increase (decrease) in loss reserve (1,012,597) (14,396)
Decrease in other liabilities   (5,175)
Increase in income taxes payable (112,777) 4,665
Net cash used in operating activities (377,982) (2,685,813)
Cash flows from investing activities:    
Purchase of property and equipment (436,010) (559,037)
Purchase of WMI   (5,952,000)
Net cash used in investing activities (436,010) (6,511,037)
Cash flows from financing activities:    
Net proceeds from sale of common stock   16,166,117
Payment of line of credit (1,300,000) (6,500,000)
Proceeds from line of credit 4,000,000 7,700,000
Payment of long-term debt (2,436,786) (3,314,789)
Debt issuance costs (25,000) (157,213)
Net cash provided by financing activities 118,643 13,894,115
Net increase in cash and restricted cash (695,349) 4,697,265
Cash and restricted cash at beginning of year 6,128,142 1,430,877
Cash and restricted cash at end of year 5,432,793 6,128,142
Supplemental schedule of noncash investing and financing activities:    
Equipment acquired under capital lease 399,800 649,410
Supplemental schedule of cash flow information:    
Cash paid during the year for interest 2,066,174 2,134,574
Cash paid for income taxes   10,947
Previously Reported [Member]    
Cash flows from operating activities:    
Net income (loss)   2,211,563
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization   710,197
Amortization of debt issuance cost   95,942
Deferred rent   (70,764)
Stock-based compensation expense   671,620
Common stock issues as employee compensation   45,913
Deferred income taxes   5,337,053
Adjustment for maturity of interest rate swap   20,600
Bad debt expense   125,000
Changes in operating assets and liabilities, net of effects of acquisition:    
Increase in accounts receivable   (1,796,225)
(Increase) decrease in contract assets   (2,174,941)
(Increase) decrease in inventory   (57,272)
(Increase) decrease in prepaid expenses and other current assets   5,702
Increase in refundable income taxes   (870,000)
Decrease in accounts payable and accrued expenses   (7,696,024)
Increase in contract liabilities   866,968
Increase (decrease) in loss reserve   44,933
Decrease in other liabilities   (10,976)
Increase in income taxes payable   5,673
Net cash used in operating activities   (2,535,038)
Cash flows from investing activities:    
Purchase of property and equipment   (559,037)
Purchase of WMI   (6,050,906)
Net cash used in investing activities   (6,609,943)
Cash flows from financing activities:    
Net proceeds from sale of common stock   16,166,117
Payment of line of credit   (6,500,000)
Proceeds from line of credit   7,700,000
Payment of long-term debt   (3,314,789)
Debt issuance costs   (209,082)
Net cash provided by financing activities   13,842,246
Net increase in cash and restricted cash   4,697,265
Cash and restricted cash at beginning of year $ 6,128,142 1,430,877
Cash and restricted cash at end of year   6,128,142
Supplemental schedule of noncash investing and financing activities:    
Equipment acquired under capital lease   649,410
Supplemental schedule of cash flow information:    
Cash paid during the year for interest   2,134,574
Cash paid for income taxes   10,947
Restatement Adjustment [Member]    
Cash flows from operating activities:    
Net income (loss)   (9,758,316)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Amortization of debt issuance cost   (436)
Deferred income taxes   (5,337,053)
Adjustment for maturity of interest rate swap   (5,800)
Bad debt expense   (99,242)
Changes in operating assets and liabilities, net of effects of acquisition:    
Increase in accounts receivable   (50,283)
(Increase) decrease in contract assets   12,629,627
(Increase) decrease in inventory   350,038
(Increase) decrease in prepaid expenses and other current assets   (27,957)
Increase in refundable income taxes   870,000
Decrease in accounts payable and accrued expenses   (230,771)
Increase in contract liabilities   1,563,954
Increase (decrease) in loss reserve   (59,329)
Decrease in other liabilities   5,801
Increase in income taxes payable   (1,008)
Net cash used in operating activities   (150,775)
Cash flows from investing activities:    
Purchase of WMI   98,906
Net cash used in investing activities   98,906
Cash flows from financing activities:    
Debt issuance costs   51,869
Net cash provided by financing activities   $ 51,869