XML 61 R51.htm IDEA: XBRL DOCUMENT v3.20.2
RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Revenue $ 20,101,713   $ 17,175,679   $ 42,090,096 $ 32,165,630
Cost of sales 17,858,070   16,129,103   37,363,038 30,018,577
Gross profit 2,243,643   1,046,576   4,727,058 2,147,053
Selling, general and administrative expenses 2,547,762   2,512,673   5,453,447 4,607,599
Income (loss) from operations (304,119)   (1,466,097)   (726,389) (2,460,546)
Interest expense 575,412   416,834   1,086,181 864,097
Income (loss) before provision for (benefit from) income taxes (879,531)   (1,882,931)   (1,812,570) (3,324,643)
Provision for (benefit from) income taxes 1,636   1,175   3,313 2,370
Net income (loss) (881,167) $ (934,716) (1,884,106) $ (1,442,907) (1,815,883) (3,327,013)
Other comprehensive income net of tax - Change in unrealized loss on interest rate swap     20,600     14,800
Comprehensive Income (loss) $ (881,167)   $ (1,863,506)   $ (1,815,883) $ (3,312,213)
Income (loss) per common share - basic (in dollars per share) $ (0.07)   $ (0.21)   $ (0.15) $ (0.37)
Income (loss) per common share - diluted (in dollars per share) $ (0.07)   $ (0.21)   $ (0.15) $ (0.37)
Shares used in computing earnings per common share:            
Basic (in shares) 11,817,713   8,938,331   11,776,107 8,913,394
Diluted (in shares) 11,817,713   8,938,331   11,776,107 8,913,394
As Previously Reported [Member]            
Revenue $ 23,158,251   $ 20,261,239   $ 48,741,782 $ 38,452,862
Cost of sales 18,202,069   15,676,421   38,369,790 29,818,176
Gross profit 4,956,182   4,584,818   10,371,992 8,634,686
Selling, general and administrative expenses 2,709,313   2,557,759   5,515,756 4,607,599
Income (loss) from operations 2,246,869   2,027,059   4,856,236 4,027,087
Interest expense 575,412   416,834   1,086,181 864,097
Income (loss) before provision for (benefit from) income taxes 1,671,457   1,610,225   3,770,055 3,162,990
Provision for (benefit from) income taxes (1,039,000)   353,000   (599,000) 649,000
Net income (loss) $ 2,710,457   1,257,225   $ 4,369,055 2,513,990
Other comprehensive income net of tax - Change in unrealized loss on interest rate swap     20,600     14,800
Comprehensive Income (loss)     $ 1,277,825     $ 2,528,790
Income (loss) per common share - basic (in dollars per share) $ 0.23   $ 0.14   $ 0.37 $ 0.28
Income (loss) per common share - diluted (in dollars per share) $ 0.23   $ 0.14   $ 0.37 $ 0.28
Shares used in computing earnings per common share:            
Basic (in shares) 11,607,415   8,938,331   11,710,357 8,913,394
Diluted (in shares) 11,644,768   8,980,155   11,747,711 8,953,321
Restatement Adjustments [Member]            
Net income (loss)         $ (6,184,938) $ (5,841,003)
Restatement Adjustments [Member] | Revenue Recognition [Member]            
Revenue $ (3,056,538)   $ (3,085,560)   (6,651,686) (6,287,232)
Cost of sales (175,696)   452,682   (838,449) 480,544
Gross profit (2,880,842)   (3,538,242)   (5,813,237) (6,767,776)
Income (loss) from operations (2,880,842)   (3,538,242)   (5,813,237) (6,767,776)
Income (loss) before provision for (benefit from) income taxes (2,880,842)   (3,538,242)   (5,813,237) (6,767,776)
Net income (loss) (2,880,842)   (3,538,242)   (5,813,237) (6,767,776)
Comprehensive Income (loss)     (3,538,242)     (6,767,776)
Restatement Adjustments [Member] | Other [Member]            
Cost of sales (168,303)       (168,303) (280,143)
Gross profit 168,303       168,303 280,143
Selling, general and administrative expenses (161,551)   (45,086)   (62,309)  
Income (loss) from operations 329,854   45,086   230,612 280,143
Income (loss) before provision for (benefit from) income taxes 329,854   45,086   230,612 280,143
Net income (loss) 329,854   45,086   230,612 280,143
Comprehensive Income (loss)     45,086     280,143
Restatement Adjustments [Member] | Income Taxes [Member]            
Provision for (benefit from) income taxes 1,040,636   (351,825)   602,313 (646,630)
Net income (loss) $ (1,040,636)   351,825   $ (602,313) 646,630
Comprehensive Income (loss)     $ 351,825     $ 646,630