XML 45 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Details Narrative)
6 Months Ended
Oct. 28, 2021
USD ($)
Jun. 30, 2021
USD ($)
May 11, 2021
Apr. 12, 2021
USD ($)
Aug. 24, 2020
USD ($)
Jun. 30, 2021
USD ($)
Dec. 31, 2020
USD ($)
Apr. 10, 2020
USD ($)
Mar. 24, 2016
USD ($)
Debt Instrument [Line Items]                  
Long-term Debt and Lease Obligation   $ 532,152       $ 532,152 $ 678,428    
Long-term Debt and Lease Obligation - current   220,440       220,440 $ 255,833    
Bank United [Member]                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Expiration Date Dec. 31, 2022   Jul. 31, 2022   May 02, 2022        
Minimum Funded Debt To EBITDA Ratio     4.0            
Liquidity covenant eliminated $ 3,000,000.0                
Minimum Fixed Cost Coverage Ratio Future Periods 1.5                
Minimum Funded Debt To EBITDA Ratio - March 31, 2021 5.0     4.75          
Minimum Funded Debt To EBITDA Ratio - June 30, 2021 4.75     5.35          
Minimum Funded Debt To EBITDA Ratio - September 30, 2021 4.25     4.65          
Minimum Funded Debt To EBITDA Ratio - December 31, 2021 4.0     7.30          
Minimum Funded Debt To EBITDA Ratio June 30, 2022       6.30          
Minimum Funded Debt To EBITDA RatioSeptember 30, 2022 and thereafter       4.0          
Payments of Debt Issuance Costs           595,540      
Debt Issuance Costs, Noncurrent, Net   58,251       58,251      
Bank United [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Net Income Required Under Agreement       $ 1.00          
Minimum adjusted EBITDA       $ 1,000,000.0          
Bank United [Member] | Debt Instrument, Redemption, Period One [Member]                  
Debt Instrument [Line Items]                  
Minimum Fixed Cost Coverage Ratio Future Periods       1.5          
Bank United [Member] | Debt Instrument, Redemption, Period Two [Member]                  
Debt Instrument [Line Items]                  
Minimum Fixed Cost Coverage Ratio Future Periods       0.90          
Bank United [Member] | Debt Instrument, Redemption, Period Three [Member]                  
Debt Instrument [Line Items]                  
Minimum Fixed Cost Coverage Ratio Future Periods       0.95          
Bank United [Member] | Debt Instrument, Redemption, Period Four [Member]                  
Debt Instrument [Line Items]                  
Minimum Fixed Cost Coverage Ratio Future Periods       1.5          
BNB Bank [Member] | PPP Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, face amount               $ 4,795,000  
Debt Instrument, Interest Rate, Stated Percentage               1.00%  
Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Line of credit facility, maximum borrowing capacity $ 21,000,000               $ 30,000,000
Oustanding loans   21,000,000       21,000,000      
Revolving Credit Facility [Member] | Bank United [Member]                  
Debt Instrument [Line Items]                  
Line of credit facility, maximum borrowing capacity         $ 24,000,000        
Reduction in revolving note         6,000,000        
Term loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, face amount                 $ 10,000,000
Outstanding principal amount   $ 6,183,333       $ 6,183,333      
Term loan [Member] | Bank United [Member]                  
Debt Instrument [Line Items]                  
Outstanding principal amount         $ 7,933,000        
Repayment of Principal Under Agreement 750,000     $ 750,000          
Repayment of Principal Installment Under Agreement 250,000     250,000          
Debt Instrument, Periodic Payment, Principal $ 200,000     $ 200,000          
Term loan [Member] | Bank United [Member] | Prime Rate [Member]                  
Debt Instrument [Line Items]                  
Prime rate Plus   0.75%   2.50%          
Debt Instrument, Description of Variable Rate Basis   Prime Rate              
Term loan [Member] | Bank United [Member] | Prime Rate Period Two Months [Member]                  
Debt Instrument [Line Items]                  
Prime rate Plus       5.00%          
Term loan [Member] | Bank United [Member] | Prime Rate Period Three [Member]                  
Debt Instrument [Line Items]                  
Prime rate Plus       6.00%          
Term loan [Member] | Bank United [Member] | Prime Rate Period Four [Member]                  
Debt Instrument [Line Items]                  
Prime rate Plus       7.00%          
Term loan [Member] | Bank United [Member] | Prime Rate Period Five [Member]                  
Debt Instrument [Line Items]                  
Prime rate Plus       8.00%