XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT (UNAUDITED) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 11,819 $ 71,294,629 $ (81,346,771) $ (10,040,323)
Beginning balance (in shares) at Dec. 31, 2019 11,818,830      
Net income (loss) (3,357,355) (3,357,355)
Stock-based compensation expense $ 18 347,167 347,185
Stock-based compensation expense (in shares) 18,388      
Ending balance, value at Mar. 31, 2020 $ 11,837 71,641,796 (84,704,126) (13,050,493)
Ending balance (in shares) at Mar. 31, 2020 11,837,218      
Beginning balance, value at Dec. 31, 2019 $ 11,819 71,294,629 (81,346,771) (10,040,323)
Beginning balance (in shares) at Dec. 31, 2019 11,818,830      
Net income (loss)       (3,878,151)
Ending balance, value at Sep. 30, 2020 $ 11,926 71,972,011 (85,224,922) (13,240,985)
Ending balance (in shares) at Sep. 30, 2020 11,926,177      
Beginning balance, value at Dec. 31, 2019 $ 11,819 71,294,629 (81,346,771) (10,040,323)
Beginning balance (in shares) at Dec. 31, 2019 11,818,830      
Ending balance, value at Dec. 31, 2020 $ 11,951 72,005,841 (85,001,524) $ (12,983,732)
Ending balance (in shares) at Dec. 31, 2020 11,951,271     11,951,271
Beginning balance, value at Mar. 31, 2020 $ 11,837 71,641,796 (84,704,126) $ (13,050,493)
Beginning balance (in shares) at Mar. 31, 2020 11,837,218      
Net income (loss) (1,360,561) (1,360,561)
Stock-based compensation expense $ 19 189,184 189,203
Stock-based compensation expense (in shares) 18,388      
Ending balance, value at Jun. 30, 2020 $ 11,856 71,830,980 (86,064,687) (14,221,851)
Ending balance (in shares) at Jun. 30, 2020 11,855,606      
Net income (loss) 839,765 839,765
Stock-based compensation expense $ 70 141,031 141,101
Stock-based compensation expense (in shares) 70,571      
Ending balance, value at Sep. 30, 2020 $ 11,926 71,972,011 (85,224,922) (13,240,985)
Ending balance (in shares) at Sep. 30, 2020 11,926,177      
Net income (loss)     223,398 223,398
Stock-based compensation expense $ 25 33,830   33,855
Stock-based compensation expense (in shares) 25,094      
Ending balance, value at Dec. 31, 2020 $ 11,951 72,005,841 (85,001,524) $ (12,983,732)
Ending balance (in shares) at Dec. 31, 2020 11,951,271     11,951,271
Net income (loss) 1,232,543 $ 1,232,543
Stock-based compensation expense $ 34 343,693 343,727
Stock-based compensation expense (in shares) 33,881      
Ending balance, value at Mar. 31, 2021 $ 11,985 72,349,534 (83,768,981) (11,407,462)
Ending balance (in shares) at Mar. 31, 2021 11,985,152      
Beginning balance, value at Dec. 31, 2020 $ 11,951 72,005,841 (85,001,524) $ (12,983,732)
Beginning balance (in shares) at Dec. 31, 2020 11,951,271     11,951,271
Net income (loss)       $ 7,280,949
Ending balance, value at Sep. 30, 2021 $ 12,302 72,728,922 (77,720,575) $ (4,979,351)
Ending balance (in shares) at Sep. 30, 2021 12,301,811     12,301,811
Beginning balance, value at Mar. 31, 2021 $ 11,985 72,349,534 (83,768,981) $ (11,407,462)
Beginning balance (in shares) at Mar. 31, 2021 11,985,152      
Net income (loss) 623,151 623,151
Common stock forfeited $ (42) (42)
Common stock forfeited (in shares) (41,199)      
Stock-based compensation expense $ 325 224,773 225,098
Stock-based compensation expense (in shares) 323,977      
Ending balance, value at Jun. 30, 2021 $ 12,268 72,574,307 (83,145,830) (10,559,255)
Ending balance (in shares) at Jun. 30, 2021 12,267,930      
Net income (loss) 5,425,255 5,425,255
Stock-based compensation expense $ 34 154,615 154,649
Stock-based compensation expense (in shares) 33,881      
Ending balance, value at Sep. 30, 2021 $ 12,302 $ 72,728,922 $ (77,720,575) $ (4,979,351)
Ending balance (in shares) at Sep. 30, 2021 12,301,811     12,301,811