XML 22 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 12,507 $ 73,189,449 $ (69,004,926) $ 4,197,030
Beginning balance (in shares) at Dec. 31, 2022 12,506,795      
Net income 17,201,204 17,201,204
Issuance of common stock upon settlement of restricted stock, net $ 264 264
Issuance of common stock upon settlement of restricted stock, net (in shares) 264,639      
Stock-based compensation expense 770,362 770,362
Shares withheld for tax withholdings (87,132) (87,132)
Ending balance, value at Dec. 31, 2023 $ 12,771 73,872,679 (51,803,722) $ 22,081,728
Ending balance (in shares) at Dec. 31, 2023 12,771,434     12,771,434
Net income 3,299,334 $ 3,299,334
Issuance of common stock upon settlement of restricted stock, net $ 208 208
Issuance of common stock upon settlement of restricted stock, net (in shares) 207,307      
Stock-based compensation expense 604,474 604,474
Shares withheld for tax withholdings (52,502) (52,502)
Ending balance, value at Dec. 31, 2024 $ 12,979 $ 74,424,651 $ (48,504,388) $ 25,933,242
Ending balance (in shares) at Dec. 31, 2024 12,978,741     12,978,741