XML 54 R42.htm IDEA: XBRL DOCUMENT v3.25.3
LINE OF CREDIT AND LONG-TERM DEBT (Details Narrative)
9 Months Ended
Nov. 13, 2025
Nov. 13, 2024
USD ($)
Nov. 11, 2024
Feb. 20, 2024
USD ($)
Sep. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Mar. 24, 2016
USD ($)
Line of Credit Facility [Line Items]              
Prime rate         7.25%    
Current portion of line of credit         $ 1,500,000 $ 2,750,000  
Line of credit         14,390,000 14,640,000  
Financing leases         $ 5,449 26,483  
Revolving Credit Facility [Member] | Subsequent Event [Member]              
Line of Credit Facility [Line Items]              
Maturity date Nov. 30, 2026            
Bank United [Member]              
Line of Credit Facility [Line Items]              
Minimum debt service coverage ratio         1.5    
Maximum leverage ratio         4.0    
Minimum adjusted EBITDA         $ 1,000,000    
Payments of debt issuance costs         962,000    
Debt issuance costs         20,000 36,000  
Bank United [Member] | Minimum [Member]              
Line of Credit Facility [Line Items]              
Net income required under agreement         $ 1.00    
Bank United [Member] | Revolving Credit Facility [Member]              
Line of Credit Facility [Line Items]              
Line of credit facility, maximum borrowing capacity             $ 30,000,000
Maturity date   Aug. 31, 2026   Aug. 31, 2025 Nov. 30, 2026    
Outstanding loans         $ 15,890,000 $ 17,390,000  
Current portion of line of credit         1,500,000    
Line of credit         14,390,000    
Bank United [Member] | Revolving Credit Facility [Member] | Period One [Member]              
Line of Credit Facility [Line Items]              
Line of credit facility, maximum borrowing capacity   $ 16,890,000   $ 19,800,000 15,890,000    
Bank United [Member] | Revolving Credit Facility [Member] | Period Two [Member]              
Line of Credit Facility [Line Items]              
Line of credit facility, maximum borrowing capacity   16,140,000   19,080,000 15,140,000    
Bank United [Member] | Revolving Credit Facility [Member] | Period Three [Member]              
Line of Credit Facility [Line Items]              
Line of credit facility, maximum borrowing capacity   15,390,000   18,360,000 14,390,000    
Bank United [Member] | Revolving Credit Facility [Member] | Period Four [Member]              
Line of Credit Facility [Line Items]              
Line of credit facility, maximum borrowing capacity   14,640,000   17,640,000 $ 13,640,000    
Bank United [Member] | Revolving Credit Facility [Member] | Period Five [Member]              
Line of Credit Facility [Line Items]              
Line of credit facility, maximum borrowing capacity   13,890,000   16,920,000      
Bank United [Member] | Revolving Credit Facility [Member] | Period Six [Member]              
Line of Credit Facility [Line Items]              
Line of credit facility, maximum borrowing capacity   13,140,000   16,200,000      
Bank United [Member] | Revolving Credit Facility [Member] | Period Seven [Member]              
Line of Credit Facility [Line Items]              
Line of credit facility, maximum borrowing capacity   $ 12,390,000   $ 15,480,000      
Bank United [Member] | Term loan [Member]              
Line of Credit Facility [Line Items]              
Debt instrument, face amount             $ 10,000,000
Bank United [Member] | Revolving Loan [Member]              
Line of Credit Facility [Line Items]              
Prime rate Plus   2.00% 3.50%   2.00%    
Payment percentage of outstanding principal amount of revolving line of credit loans   2.00%          
Payment percentage applied to outstanding principal   50.00%          
Payment percentage retained by lenders as amendment fee   50.00%          
Interest rate         9.50%