XML 94 R84.htm IDEA: XBRL DOCUMENT v3.20.2
NOTES PAYABLE (Details Narrative)
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 26, 2020
USD ($)
$ / shares
shares
May 27, 2020
USD ($)
Feb. 10, 2020
USD ($)
$ / shares
shares
Jan. 29, 2020
USD ($)
Mar. 31, 2020
USD ($)
$ / shares
shares
Jun. 30, 2020
USD ($)
Number
$ / shares
shares
Jun. 30, 2020
USD ($)
Number
$ / shares
shares
Jun. 30, 2019
USD ($)
May 28, 2020
USD ($)
Apr. 30, 2020
USD ($)
Feb. 05, 2020
USD ($)
Number of shares issued (in shares) | shares             140,624        
Warrant exercise price (in dollars per share) | $ / shares           $ 1.37 $ 1.37        
Loss on extinguishment           $ (11,620) $ (474,754) $ (807,784)      
Coronavirus Aid Relief And Economic Security Act [Member]                      
Relief fund amount         $ 2,000,000,000,000            
Paycheck Protection Program Loan [Member]                      
Principal amount                   $ 715,101  
Warrant [Member]                      
Loss on extinguishment             $ 232,177        
Warrant [Member] | Risk Free Interest Rate [Member]                      
Measurement input | Number           0.0138 0.0138        
Warrant [Member] | Volatility Rate [Member]                      
Measurement input | Number           0.8631 0.8631        
Stock Option [Member]                      
Warrant issued | shares           270,198 270,198        
Common Stock [Member]                      
Principal amount           $ 1,580,772 $ 1,580,772 $ 400,000      
Number of shares issued (in shares) | shares         73,450            
Share price (in dollars per share) | $ / shares         $ 1.13 $ 1.13 $ 1.13        
12% Short-Term Promissory Notes [Member]                      
Principal amount $ 800,000               $ 235,796    
Number of shares issued (in shares) | shares 361,991                    
Excercise price (in dollar per shares) | $ / shares $ 2.43                    
Warrant tem 17 months                    
12% Short-Term Promissory Notes [Member] | Warrant [Member]                      
Warrant issued | shares           354,426 354,426        
Non-cash interest expense             $ 310,957        
Principal And Interest Payments [Member]                      
Principal amount   $ 150,000                  
Interest rate   3.75%                  
Principal and interest payments   $ 731                  
Esousa Holdings LLC [Member] | Risk Free Interest Rate [Member] | 12% Short-Term Promissory Notes [Member] | Minimum [Member]                      
Measurement input | Number           0.0034 0.0034        
Esousa Holdings LLC [Member] | Risk Free Interest Rate [Member] | 12% Short-Term Promissory Notes [Member] | Maximum [Member]                      
Measurement input | Number           0.0111 0.0111        
Esousa Holdings LLC [Member] | Volatility Rate [Member] | 12% Short-Term Promissory Notes [Member] | Minimum [Member]                      
Measurement input | Number           0.8631 0.8631        
Esousa Holdings LLC [Member] | Volatility Rate [Member] | 12% Short-Term Promissory Notes [Member] | Maximum [Member]                      
Measurement input | Number           0.9451 0.9451        
Esousa Holdings LLC [Member] | 12% Short-Term Promissory Notes [Member]                      
Principal amount           $ 875,000 $ 875,000        
Excercise price (in dollar per shares) | $ / shares           $ 1.08 $ 1.08        
Warrant tem           5 years 5 years        
Interest rate           12.00% 12.00%        
Esousa Holdings LLC [Member] | 12% Short-Term Promissory Notes [Member] | Common Stock [Member]                      
Number of shares issued (in shares) | shares             890,103        
Short term note term             The Esousa 12% short-term promissory notes have a term of three months.        
Investor [Member] | Common Stock [Member]                      
Number of shares issued (in shares) | shares             861,580        
Value of shares issued             $ 836,845        
Loss on extinguishment             $ 222,232        
Investor [Member] | 12% Short-Term Promissory Notes [Member]                      
Principal amount       $ 235,796              
Interest rate       12.00%              
Maturity date       Feb. 28, 2020              
Debt original issuance discount       $ 28,296              
Debt issuance costs       7,500              
Net proceeds       200,000              
Cash       150,000              
Value of accrued liabilities cancelled       $ 50,000              
Master Exchange Agreement [Member] | Common Stock [Member]                      
Description of volume weighted average price     VWAP Shares means the number of shares determined by dividing (x) the Exchange Amount of the applicable Exchange, multiplied by 1.1, by (y) the greater of (I) seventy-five percent (75.0%) of the VWAP of the Company’s common stock over the applicable Pricing Period, or (II) $0.30 per share                
Number of shares issued (in shares) | shares     1,832,597                
Excercise price (in dollar per shares) | $ / shares     $ 1.43                
Warrant exercise price (in dollars per share) | $ / shares     $ 1.00                
Master Exchange Agreement [Member] | Dominion Short Term Promissory Note [Member]                      
Warrant issued | shares           1,562,399 1,562,399        
Number of option deemed             $ 270,198        
Master Exchange Agreement [Member] | 12% Short-Term Promissory Notes [Member]                      
Principal amount                     $ 585,919
Interest rate                     12.00%
Master Exchange Agreement [Member] | Esousa Holdings LLC [Member] | Dominion Short Term Promissory Note [Member]                      
Principal amount     $ 4,163,481                
Additional principal amount     $ 3,500,000                
Description of agreement     The Exchange Agreement provides for two pricing periods, the first of which shall commence after the date on which the Creditor receives the Exchange Shares pursuant to the Initial Exchange and ending on the date that is 90 days after such receipt thereof, subject to extension as provided for in the Exchange Agreement, and the second of which shall commence on the date on which the Creditor receives the Exchange Shares pursuant to the Second Exchange and ending on the date that is 90 days after such receipt thereof, in either case, unless earlier terminated by the Creditor by written notice.