XML 35 R19.htm IDEA: XBRL DOCUMENT v3.21.1
ACQUISITIONS
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
ACQUISITIONS

13. ACQUISITIONS

 

Business combinations are accounted for under the acquisition method of accounting in accordance with ASC No. 805, Business Combinations. Under the acquisition method, assets acquired and liabilities assumed are recorded at their estimated fair values. Goodwill is recorded to the extent the purchase price exceeds the fair value of the net identifiable tangible and intangible assets acquired less liabilities assumed at the date of acquisition.

 

Acquisition during 2020

 

Relec Electronics Ltd

 

On November 9, 2020, GWW entered into a Stock Purchase Agreement (the “Agreement”) with Tabard Holdings Inc., a Delaware corporation and wholly owned subsidiary of GWW (“Tabard”), the legal and beneficial owners (the “Sellers”) of 100% of the issued shares in the capital of Relec Electronics Ltd., a corporation organized under the laws of England and Wales (“Relec”), and Peter Lappin, in his capacity as the representative of the Sellers (the “Sellers’ Representative”). Relec was established in 1978 and provides specialist power conversion and display products. The acquisition of Relec expands GWW’s product offering and geographic reach. On November 30, 2020, the acquisition of Relec closed for an aggregate cash purchase price of $3,765,084, net of cash acquired, of which $3,627,534 had been paid at December 31, 2020. Pursuant to the Agreement, Tabard may be required to pay the Sellers a maximum of £500,000, or approximately $667,000, during 2021, 2022 and 2023. These earn-out payments are based on a combination of Relec’s gross margin and its minimum earnings before income taxes, depreciation and amortization.

 

Upon initial measurement, components of the purchase price are as follows:

 

    Relec  
 Accounts receivable   $ 632,910  
 Prepaid and other current assets     53,127  
 Inventories, net     993,968  
 Property and equipment     94,167  
 Customer relationships     900,000  
 Trade name     500,000  
 Accounts payable and accrued expenses     (556,982 )
 Net assets acquired     2,617,190  
 Goodwill     1,147,894  
 Purchase price   $ 3,765,084