XML 21 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Series A & B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Non-Controlling Interest [Member]
Total
Balance at beginning at Dec. 31, 2018 $ 126 $ 101 $ 77,647,544 $ (55,721,115) $ (3,902,523) $ 40,658 $ 18,064,791
Balance at beginning (in shares) at Dec. 31, 2018 126,434 100,910          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock based compensation: Options     754,752 754,752
Stock based compensation: Common stock $ 69 338,550 338,619
Stock based compensation: Common Stock (Shares) 69,375          
Issuance of common stock and warrants for cash $ 2,012 10,951,731 10,953,743
Issuance of common stock and warrants for cash (in shares) 2,011,005          
Issuance of common stock in payment of accrued liabilities $ 66 175,311 175,377
Issuance of common stock in payment of accrued liabilities (in shares) 66,740          
Issuance of common stockupon exercise of warrants $ 700 6,620,325 6,621,025
Issuance of common stock upon exercise of warrants (in shares) 699,887          
Issuance of Series A preferred stock for cash $ 6 140,144 140,150
Issuance of Series A preferred stock for cash (in shares) 5,606          
Issuance of common stock for conversion of debt $ 370 4,735,925 4,736,295
Issuance of common stock for conversion of debt (in shares) 370,473          
Beneficial conversion feature in connection with convertible notes     821,452 821,452
Fair value warrants issued in connection with convertible notes     200,518 200,518
Cash for exchange fees and other financing costs     (1,445,255) (1,445,255)
Loss on debt extinguishment     158,350 158,350
Comprehensive loss:              
Net loss       (32,913,412) (32,913,412)
Preferred dividends       (15,938) (15,938)
Net unrealized gain on derivatives in related party       (1,950,875) (1,950,875)
Foreign currency translation adjustments       341,774 341,774
Net loss attributable to non-controlling interest           (32,416) (32,416)
Balance at ending at Dec. 31, 2019 $ 132 $ 3,318 101,099,347 (88,650,465) (5,511,624) 8,242 6,948,950
Balance at ending (in shares) at Dec. 31, 2019 132,040 3,318,390          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock based compensation: Options     80,351 80,351
Stock based compensation: Common stock $ 102 182,473 182,575
Stock based compensation: Common Stock (Shares) 102,500          
Issuance of common stock in payment of short term advances, related party $ 661 739,287 739,948
Issuance of common stock in payment of short term advances, related party (in shares) 660,667          
Issuance of common stock and warrants for cash $ 12,582 39,965,768 39,978,350
Issuance of common stock and warrants for cash (in shares) 12,582,000          
Issuance of common stock in payment of accrued liabilities $ 230 712,915 713,145
Issuance of common stock in payment of accrued liabilities (in shares) 229,898          
Issuance of common stockupon exercise of warrants $ 814 876,361 877,175
Issuance of common stock upon exercise of warrants (in shares) 814,095          
Issuance of common stock for conversion of debt $ 10,047 24,770,673 24,780,720
Issuance of common stock for conversion of debt (in shares) 10,046,012          
Issuance of Enertec warrants 813,405 813,405
Beneficial conversion feature in connection with convertible notes     81,621 81,621
Fair value warrants issued in connection with convertible notes     4,540,238 4,540,238
Cash for exchange fees and other financing costs     (1,651,835) (1,651,835)
Comprehensive loss:              
Net loss       (32,728,629) (32,728,629)
Preferred dividends       (17,621) (17,621)
Net unrealized gain on derivatives in related party         3,312,094 3,312,094
Foreign currency translation adjustments         481,596 481,596
Net loss attributable to non-controlling interest            
Balance at ending at Dec. 31, 2020 $ 132 $ 27,754 $ 171,397,199 $ (121,396,715) $ (1,717,934) $ 821,647 $ 49,132,083
Balance at ending (in shares) at Dec. 31, 2020 132,040 27,753,562