XML 75 R62.htm IDEA: XBRL DOCUMENT v3.23.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of income loss before the provision for income tax
  2021   2020 
Pre-tax income (loss)          
 U.S. Federal  $(24,644,000)  $(32,382,000)
 Foreign   803,000    (1,030,000)
 Total  $(23,841,000)  $(33,412,000)
Schedule of deferred tax assets
  2021   2020 
Deferred tax asset:          
 Allowance for doubtful accounts  $361,000   $359,000 
 Unrealized losses   5,413,000    10,000 
 Obsolete inventory   375,000    3,000 
 Stock compensation   1,915,000    881,000 
 Other carryforwards   132,000    484,000 
 Net operating loss carryforwards   8,716,000    5,913,000 
 Lease liability   888,000    798,000 
 Credit loss   560,000    559,000 
 Accrued expenses   2,157,000    934,000 
 Total deferred tax asset   20,517,000    9,941,000 
           
 Deferred tax liability:          
 Right-of-use assets   (857,000)   (756,000)
 Fixed assets, net   (3,937,000)   (160,000)
 Intangible assets, net   (256,000)   (1,000)
 Total deferred income tax liabilities   (5,050,000)   (917,000)
           
 Net deferred income tax assets   15,467,000    9,024,000 
 Valuation allowance   (15,467,000)   (9,038,000)
 Deferred tax asset (liability), net  $-   $(14,000)
Schedule of reconciliation of income tax attributable to operations
  2021   2020 
Current          
U.S. Federal  $69,000   $- 
U.S. State   35,000    - 
Foreign   26,000    25,000 
Total current provision   130,000    25,000 
Deferred          
U.S. Federal   -    - 
U.S. State   -    - 
Foreign   -    (49,000)
Total deferred provision (benefit)   130,000    (24,000)
Total provision (benefit) for income taxes  $130,000   $(24,000)
Schedule of effective income tax rate reconciliation
  2021   2020 
Expected federal income tax benefit   21.0%   21.0%
State taxes net of federal benefit   6.1%   8.1%
Foreign rate differential   0.3%   -0.3%
Section 382 limitation   0.0%   -34.7%
PPP forgiveness   0.4%   0.0%
Effect of change in valuation allowance   -26.0%   21.1%
Beneficial conversion feature   0.0%   -0.1%
Deconsolidation of I.AM   0.0%   1.5%
Loss on extinguishment of debt   0.0%   -9.8%
Return to provision adjustment   0.0%   -7.8%
Permanent differences   -0.1%   0.0%
IRC Section 162(m) compensation limitation   -0.7%   0.0%
Excess tax benefit - windfall/(shortfall)   0.7%   0.0%
Other   -2.6%   0.9%
 Income tax benefit   -0.9%   -0.1%