XML 81 R68.htm IDEA: XBRL DOCUMENT v3.23.1
DESCRIPTION OF BUSINESS (Details 3) - USD ($)
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:    
Net loss $ (23,038,000) $ (29,415,000)
Less: Net income from discontinued operations   661,000
Net loss from continuing operations (23,038,000) (30,076,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 2,103,000 392,000
Amortization 375,000 336,000
Amortization of right-of-use assets (950,000) (140,000)
Interest expense – debt discount 1,076,000 7,251,000
Gain on extinguishment of debt (929,000) 18,706,000
Change in fair value of warrant liability 542,000 49,000
Accretion of original issue discount on notes receivable – related party (4,210,000) 22,000
Accretion of original issue discount on notes receivable 21,000 (62,000)
Increase in accrued interest on notes receivable – related party (235,000) (1,000)
Stock-based compensation 7,750,000 1,106,000
Impairment of cryptocurrencies 403,000 (5,000)
Realized losses on other investments   39,000
Realized gains on sale of marketable securities (21,187,000) (75,000)
Unrealized losses on marketable equity securities 14,127,000 (796,000)
Unrealized losses on equity securities – related party 13,527,000 (3,610,000)
Unrealized gains on equity securities (10,734,000) 73,000
Provision for loan losses (2,000,000)
Changes in operating assets and liabilities:    
Accounts receivable (1,407,000) (641,000)
Accrued revenue (498,000) 645,000
Inventories (2,031,000) 183,000
Prepaid expenses and other current assets (5,548,000) (1,613,000)
Other assets (1,526,000) (88,000)
Accounts payable and accrued expenses 1,613,000 (364,000)
Accounts payable, related parties 17,000 (28,000)
Other current liabilities (650,000)
Lease liabilities (919,000) 168,000
Net cash used in continuing operating activities (61,671,000) (11,179,000)
Net cash provided by discontinued operating activities   1,000
Net cash used in operating activities (61,671,000) (11,178,000)
Amortization of right-of-use assets 950,000 140,000
Amortization, related party 30,000
Impairment of debt securities 594,000  
Loss from equity investment 311,000
Marketable equity securities (29,398,000)
Digital currencies (3,450,000)
Previously Reported [Member]    
Cash flows from operating activities:    
Net loss (23,971,000) (32,727,000)
Less: Net income from discontinued operations   661,000
Net loss from continuing operations (23,971,000) (33,388,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 2,103,000 392,000
Amortization 375,000 336,000
Amortization of right-of-use assets (950,000) (140,000)
Interest expense – debt discount 1,076,000 7,251,000
Gain on extinguishment of debt (929,000) 18,706,000
Change in fair value of warrant liability 542,000 49,000
Accretion of original issue discount on notes receivable – related party 22,000
Accretion of original issue discount on notes receivable 21,000 (62,000)
Increase in accrued interest on notes receivable – related party (235,000) (1,000)
Stock-based compensation 7,750,000 1,106,000
Impairment of cryptocurrencies 403,000 (5,000)
Realized losses on other investments   39,000
Realized gains on sale of marketable securities (21,187,000) (75,000)
Unrealized losses on marketable equity securities 14,127,000 (796,000)
Unrealized losses on equity securities – related party 5,754,000 (298,000)
Unrealized gains on equity securities (10,734,000) 73,000
Provision for loan losses   (2,000,000)
Changes in operating assets and liabilities:    
Accounts receivable (1,407,000) (641,000)
Accrued revenue (498,000) 645,000
Inventories (2,031,000) 183,000
Prepaid expenses and other current assets (5,548,000) (1,613,000)
Other assets (1,526,000) (88,000)
Accounts payable and accrued expenses 1,613,000 (364,000)
Accounts payable, related parties 17,000 (28,000)
Other current liabilities   (650,000)
Lease liabilities (919,000) 168,000
Net cash used in continuing operating activities   (11,179,000)
Net cash provided by discontinued operating activities   1,000
Net cash used in operating activities (61,671,000) (11,178,000)
Amortization of right-of-use assets 950,000 140,000
Amortization, related party 30,000  
Impairment of debt securities 5,090,000  
Loss from equity investment 311,000  
Marketable equity securities (29,398,000)  
Digital currencies (3,450,000)  
Revision of Prior Period, Adjustment [Member]    
Cash flows from operating activities:    
Net loss 933,000 3,312,000
Net loss from continuing operations 933,000 3,312,000
Adjustments to reconcile net loss to net cash used in operating activities:    
Accretion of original issue discount on notes receivable – related party (4,210,000)  
Unrealized losses on equity securities – related party 7,773,000 (3,312,000)
Changes in operating assets and liabilities:    
Net cash used in continuing operating activities  
Net cash provided by discontinued operating activities  
Net cash used in operating activities
Impairment of debt securities $ (4,496,000)