XML 51 R42.htm IDEA: XBRL DOCUMENT v3.23.1
CONVERTIBLE NOTES (Tables)
 6 Months Ended
Jun. 30, 2022
Convertible Notes  
Schedule of convertible notes payable
                   
   Conversion price
per share		  Interest
rate		  Due
date		  June 30,
2022		   December 31,
2021		 
Convertible promissory note  $4.00  4%  May 10, 2024  $660,000   $660,000 
AVLP convertible promissory notes  $0.35 (AVLP stock)  15%  August 22, 2025   9,911,000    - 
Fair value of embedded derivative            1,226,000    - 

Fair value of bifurcated conversion option

            

4,425,000

    

-

 

Fair value of bifurcated put option

            

200,000

    

-

 
Less: unamortized debt discounts            (329,000)   (192,000)
Total convertible notes payable, net of financing cost           $

16,093,000

   $

468,000

 

Less: current portion

            

(1,884,000

)   

-

 
Total convertible notes payable, net of financing cost, long term           $14,209,000   $468,000