XML 83 R71.htm IDEA: XBRL DOCUMENT v3.23.1
NOTES PAYABLE (Details) - USD ($)
3 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Short-Term Debt [Line Items]    
Total notes payable $ 121,790,000 $ 144,172,000
Unamortized debt discounts (3,458,000) (13,087,000)
Total notes payable, net 118,332,000 131,085,000
Less: current portion (26,459,000) (39,621,000)
Notes payable - long-term portion $ 91,873,000 91,464,000
Short Term Notes [Member]    
Short-Term Debt [Line Items]    
Interest rate 5.00%  
Due date Jan. 03, 2023  
Total notes payable $ 375,000 700,000
Madison Secured Construction Loans [Member]    
Short-Term Debt [Line Items]    
Interest rate 7.00%  
Due date Jan. 01, 2025  
Total notes payable $ 64,893,000 62,395,000
S M C Line of Credit [Member]    
Short-Term Debt [Line Items]    
Interest rate [1] 8.00%  
Due date [1] Oct. 14, 2025  
Total notes payable [1] 1,761,000
S M C installment Notes [Member]    
Short-Term Debt [Line Items]    
Interest rate 7.60%  
Due date Jun. 18, 2024  
Total notes payable $ 139,000 158,000
Circle 8 revolving credit facility [Member]    
Short-Term Debt [Line Items]    
Interest rate 8.40%  
Due date Dec. 16, 2025  
Total notes payable $ 13,903,000 14,724,000
Circle 8 equipment financing notes [Member]    
Short-Term Debt [Line Items]    
Interest rate 7.20%  
Due date Nov. 16, 2026  
Total notes payable $ 9,400,000 10,677,000
X B T O Trading Note Payable [Member]    
Short-Term Debt [Line Items]    
Interest rate 12.50%  
Due date Dec. 30, 2023  
Total notes payable $ 2,093,000 2,749,000
Senior secured promissory note 16 percent [Member]    
Short-Term Debt [Line Items]    
Interest rate 16.00%  
Due date May 31, 2023  
Total notes payable $ 10,456,000 17,456,000
Secured promissory notes 3 percent [Member]    
Short-Term Debt [Line Items]    
Interest rate 3.00%  
Due date May 18, 2023  
Total notes payable 5,672,000
Secured promissory notes 8.5 percent [Member]    
Short-Term Debt [Line Items]    
Interest rate 8.50%  
Due date May 07, 2024  
Total notes payable $ 17,191,000 17,389,000
Secured promissory notes 10 percent [Member]    
Short-Term Debt [Line Items]    
Interest rate 10.00%  
Due date Aug. 10, 2023  
Total notes payable 8,789,000
Short Term Bank Credit [Member]    
Short-Term Debt [Line Items]    
Interest rate 6.30%  
Total notes payable $ 3,340,000 $ 1,702,000
[1] As of March 31, 2023, SMC was in violation of a financial covenant on this line of credit. However, SMC subsequently obtained a waiver for this covenant violation in May 2023.