XML 89 R79.htm IDEA: XBRL DOCUMENT v3.25.1
CONVERTIBLE NOTES (Details) - USD ($)
 3 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Total convertible notes payable $ 22,906,000 $ 19,569,000
Less: unamortized debt discounts
Total convertible notes payable, net of financing cost, long term 22,906,000 19,569,000
Less: current portion (22,906,000) (19,569,000)
Convertible Notes Payable Net of Financing Cost Long Term
S J C Convertible Promissory Note [Member]    
Debt Instrument [Line Items]    
Interest rate 15.00%  
Effective rate [1] 15.00%  
Due date Dec. 31, 2025  
Total convertible notes payable $ 4,909,000
ROI Senior Secured Convertible Note [Member]    
Debt Instrument [Line Items]    
Effective rate [1] 21.00%  
Due date May 15, 2025  
Total convertible notes payable $ 4,245,000 4,245,000
Conversion price per share $ 0.11  
Orchid Convertible Promissory Note [Member]    
Debt Instrument [Line Items]    
Interest rate 15.00%  
Effective rate [1] 15.00%  
Due date Jun. 30, 2025  
Total convertible notes payable $ 4,087,000
O I D Convertible Promissory Note 10 Percentage [Member]    
Debt Instrument [Line Items]    
Interest rate 18.00%  
Effective rate [1] 18.00%  
Due date May 15, 2025  
Total convertible notes payable $ 3,503,000 4,167,000
Conversion price per share $ 5.87  
Forbearance Convertible Promissory Note [Member]    
Debt Instrument [Line Items]    
Interest rate 18.00%  
Effective rate [1] 18.00%  
Due date May 15, 2025  
Total convertible notes payable $ 3,500,000 853,000
Conversion price per share $ 2.00  
Convertible Promissory Note O I D Only In Default [Member]    
Debt Instrument [Line Items]    
Effective rate [1] 0.00%  
Due date Sep. 28, 2024  
Total convertible notes payable $ 393,000 393,000
AVLP Convertible Promissory Notes [Member]    
Debt Instrument [Line Items]    
Interest rate 7.00%  
Due date Aug. 22, 2025  
Total convertible notes payable 9,911,000
Conversion price per share $ 0.35  
Fair Value Of Embedded Conversion Options [Member]    
Debt Instrument [Line Items]    
Total convertible notes payable $ 2,269,000
[1] Includes forbearance and extension fees and OID costs that are amortized to interest expense over the life of the notes.