XML 87 R77.htm IDEA: XBRL DOCUMENT v3.25.2
CONVERTIBLE NOTES (Details) - USD ($)
 6 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Total convertible notes payable $ 21,751,000 $ 19,569,000
Less: unamortized debt discounts (941,000)
Total convertible notes payable, net of financing cost, long term 20,810,000 19,569,000
Less: current portion (20,810,000) (19,569,000)
Convertible Notes Payable Net of Financing Cost Long Term
SJC convertible promissory note [Member]    
Debt Instrument [Line Items]    
Interest rate 15.00%  
Effective rate 15.00%  
Due date Dec. 31, 2025  
Total convertible notes payable $ 4,909,000
ROI senior secured convertible note [Member]    
Debt Instrument [Line Items]    
Effective rate 22.00%  
Due date Apr. 27, 2024  
Total convertible notes payable $ 4,245,000 4,245,000
Conversion price per share $ 0.11  
Orchid Convertible Promissory Note [Member]    
Debt Instrument [Line Items]    
Interest rate 15.00%  
Effective rate 20.00%  
Due date Jun. 30, 2025  
Total convertible notes payable $ 4,626,000
20% original issue discount (“OID”) convertible promissory notes [Member]    
Debt Instrument [Line Items]    
Effective rate 73.00%  
Due date Sep. 30, 2025  
Total convertible notes payable $ 1,916,000
10% OID convertible promissory note [Member]    
Debt Instrument [Line Items]    
Interest rate 18.00%  
Effective rate 18.00%  
Due date May 15, 2025  
Total convertible notes payable 4,167,000
Conversion price per share $ 5.87  
Forbearance convertible promissory note, in default [Member]    
Debt Instrument [Line Items]    
Interest rate 18.00%  
Effective rate 18.00%  
Due date Jun. 30, 2025  
Total convertible notes payable $ 2,118,000 853,000
Conversion price per share $ 2.00  
Convertible promissory note – OID only, in default [Member]    
Debt Instrument [Line Items]    
Effective rate 32.00%  
Due date Sep. 28, 2024  
Total convertible notes payable $ 406,000 393,000
AVLP Convertible Promissory Notes [Member]    
Debt Instrument [Line Items]    
Interest rate 7.00%  
Effective rate 9.00%  
Due date Aug. 22, 2025  
Total convertible notes payable 9,911,000
Conversion price per share $ 0.35  
Fair value of embedded conversion options [Member]    
Debt Instrument [Line Items]    
Total convertible notes payable $ 3,531,000