XML 59 R49.htm IDEA: XBRL DOCUMENT v3.25.3
DECONSOLIDATION OF SUBSIDIARIES AND GRESHAM WORLDWIDE, INC. ("GIGA") DISCONTINUED OPERATIONS (Details 1) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
 Cash flows from operating activities:        
Net loss $ (2,216,000) $ 779,000
Adjustments to reconcile net loss to net cash provided by operating activities:        
Gain on extinguishment of debt 1,137,000 (240,000) (3,432,000) 502,000
Changes in operating assets and liabilities:        
Net cash used in operating activities     (6,366,000)
Cash flows from investing activities:        
Net cash used in investing activities     (3,799,000)
Cash flows from financing activities:        
Proceeds from notes payable     (41,058,000) (49,237,000)
Net cash provided by financing activities     2,552,000
Effect of exchange rate changes on cash and cash equivalents     6,000 (442,000)
Cash and cash equivalents and restricted cash at beginning of period     25,022,000 15,369,000
Cash and cash equivalents and restricted cash at end of period $ 47,688,000 15,449,000 $ 47,688,000 15,449,000
GIGA [Member]        
 Cash flows from operating activities:        
Net loss   122,000   4,346,000
Adjustments to reconcile net loss to net cash provided by operating activities:        
Depreciation and amortization       618,000
Amortization of right-of-use assets       684,000
Amortization of intangibles       157,000
Gain on extinguishment of debt       (858,000)
Changes in operating assets and liabilities:        
Accounts receivable       (1,638,000)
Inventories       1,514,000
Prepaid expenses and other current assets       (1,516,000)
Lease liabilities       (667,000)
Accounts payable and accrued expenses       (314,000)
Net cash used in operating activities       (6,366,000)
Cash flows from investing activities:        
Purchase of property and equipment       (249,000)
Cash decrease upon deconsolidation       (3,550,000)
Net cash used in investing activities       (3,799,000)
Cash flows from financing activities:        
Proceeds from notes payable       (2,552,000)
Net cash provided by financing activities       2,552,000
Cash contributions from parent       3,383,000
Effect of exchange rate changes on cash and cash equivalents       (71,000)
Net decrease in cash and cash equivalents and restricted cash       (4,301,000)
Cash and cash equivalents and restricted cash at beginning of period       4,301,000
Cash and cash equivalents and restricted cash at end of period    
Supplemental disclosures of cash flow information:        
Cash paid during the period for interest       $ 946,000