XML 15 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Shareholders' Equity/(Deficit) and Comprehensive Income
In Thousands, except Share data, unless otherwise specified
Total
USD ($)
Total
CNY
Class A Ordinary Shares
CNY
Class B Ordinary Shares
CNY
Additional paid-in capital
CNY
Statutory reserves
CNY
Accumulated other comprehensive income/(loss)
CNY
Accumulated deficit
CNY
Beginning Balance at Dec. 31, 2008   16,266 24 22,239 10,872 4,401 3,299 (24,569)
Beginning Balance (in shares) at Dec. 31, 2008     343,500 320,000,000        
Expenses incurred on behalf of Phoenix TV Group   (113)     (113)      
Share-based compensation   10,240     10,240      
Issuance of ordinary shares pursuant to stock plans (in shares)     2,001,937          
Issuance of ordinary shares pursuant to stock plans   884 137   747      
Appropriation to statutory reserves           1,916   (1,916)
Beneficial conversion feature of Series A convertible redeemable preferred shares   17,138     17,138      
Amortization of beneficial conversion feature   (17,138)     (17,138)      
Accretion to series A convertible redeemable preferred shares redemption   (14,129)     (14,129)      
Comprehensive income:                
Foreign currency translation adjustment   162         162  
Net income attributable to Phoenix New Media Limited   287           287
Total comprehensive income   449            
Ending Balance at Dec. 31, 2009   13,597 161 22,239 7,617 6,317 3,461 (26,198)
Ending Balance (in shares) at Dec. 31, 2009     2,345,437 320,000,000        
Share-based compensation   16,561     16,561      
Issuance of ordinary shares pursuant to stock plans (in shares)     41,151,800          
Issuance of ordinary shares pursuant to stock plans   9,592 2,740   6,852      
Shareholders' contribution   2,080     2,080      
Appropriation to statutory reserves           3,997   (3,997)
Accretion to series A convertible redeemable preferred shares redemption   (206,409)     (33,110)     (173,299)
Comprehensive income:                
Foreign currency translation adjustment   (4,462)         (4,462)  
Net income attributable to Phoenix New Media Limited   74,083           74,083
Total comprehensive income   69,621            
Ending Balance at Dec. 31, 2010   (94,958) 2,901 22,239   10,314 (1,001) (129,411)
Ending Balance (in shares) at Dec. 31, 2010     43,497,237 320,000,000        
Issuance of common shares upon initial public offering ("IPO"), net of issuance costs (in shares)     107,321,000          
Issuance of common shares upon initial public offering ("IPO"), net of issuance costs   860,721 6,984   853,737      
Conversion of series A convertible redeemable preferred shares upon IPO (in shares)     130,000,000          
Conversion of series A convertible redeemable preferred shares upon IPO   1,163,806 8,464   1,155,342      
Conversion of ordinary shares in the assured entitlement distribution (in shares)     2,674,640 (2,674,640)        
Conversion of ordinary shares in the assured entitlement distribution     186 (186)        
Issuance of restricted shares (in shares)     19,008,200          
Issuance of restricted shares     1,238   (1,238)      
Share-based compensation   66,092     66,092      
Issuance of ordinary shares pursuant to stock plans (in shares)     3,600,000          
Issuance of ordinary shares pursuant to stock plans   642 228   414      
Shareholders' contribution related to waiver of short-term loan by Phoenix TV Group   15,596     15,596      
Appropriation to statutory reserves           14,333   (14,333)
Accretion to series A convertible redeemable preferred shares redemption   (773,623)     (259,061)     (514,562)
Comprehensive income:                
Foreign currency translation adjustment   (33,968)         (33,968)  
Net income attributable to Phoenix New Media Limited 16,283 102,475           102,475
Total comprehensive income   68,507            
Ending Balance at Dec. 31, 2011 $ 207,627 1,306,783 20,001 22,053 1,830,882 24,647 (34,969) (555,831)
Ending Balance (in shares) at Dec. 31, 2011     306,101,077 317,325,360