XML 71 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Measurements [Abstract]  
Financial instruments measured at fair value by level within the fair value hierarchy

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

 

 

Carrying
Value
on Balance Sheets

 

Quote Prices in
Active Market for
Identical Assets
(Level 1)

 

Significant
Other
Observable Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

RMB

 

RMB

 

RMB

 

RMB

 

As of December 31, 2015:

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Term deposits and short term investments

 

769,681

 

106,907

 

662,774

 

 

Restricted cash

 

125,000

 

125,000

 

 

 

Available-for-sale investments

 

513,994

 

 

 

513,994

 

As of December 31, 2016:

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Term deposits and short term investments

 

781,298

 

22,198

 

759,100

 

 

Restricted cash

 

354,602

 

354,602

 

 

 

Available-for-sale investments

 

939,432

 

 

 

939,432

 

Reconciliation of the fair value measurements of available-for-sale investments using significant unobservable inputs (level 3)

 

 

Fair Value Measurements Using
Significant Unobservable Inputs

 

 

 

(Level 3)

 

 

 

RMB

 

 

 

 

 

Beginning balance as of January 1, 2015

 

77,093

 

Additional investments

 

352,008

 

Additional investments obtained from conversion of ordinary shares

 

40,538

 

Change in fair value

 

15,869

 

Currency translation adjustment

 

28,486

 

Ending balance as of December 31, 2015

 

513,994

 

Additional investments obtained from conversion of convertible loans

 

143,820

 

Change in fair value

 

247,336

 

Currency translation adjustment

 

34,282

 

Ending balance as of December 31, 2016

 

939,432

 

Key inputs used in available-for-sale investments valuation

 

 

As of December 31,

 

 

 

2015

 

2016

 

Discount rate

 

25.5

%

23.0

%

Lack of marketability discount (“DLOM”)

 

26.0

%

25.0

%

Volatility

 

50.3

%

47.0

%

Revenue growth rate

 

5.0%-503.0

%

10.0%-349.0

%

Terminal growth rate

 

3.0

%

3.0

%