XML 146 R49.htm IDEA: XBRL DOCUMENT v3.20.1
Share-based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Share-based compensation recognized in costs and expenses

Share-based compensation recognized in costs and expenses for the years ended December 31, 2017, 2018 and 2019 are as follows (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2017

 

 

2018

 

 

2019

 

 

2019

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Cost of revenues

 

 

5,017

 

 

 

3,750

 

 

 

6,830

 

 

 

981

 

Sales and marketing expenses

 

 

1,877

 

 

 

2,360

 

 

 

1,643

 

 

 

236

 

General and administrative expenses

 

 

10,796

 

 

 

5,072

 

 

 

9,025

 

 

 

1,296

 

Technology and product development expenses

 

 

3,162

 

 

 

2,807

 

 

 

2,723

 

 

 

392

 

Total

 

 

20,852

 

 

 

13,989

 

 

 

20,221

 

 

 

2,905

 

Summary of share option activities

A summary of the Company’s share option activities for the years ended December 31, 2017, 2018 and 2019 is presented below:

 

 

 

 

 

 

 

Weighted

 

 

Weighted

Average

 

 

 

 

 

 

 

Number of

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

Options

 

 

Exercise Price

 

 

Contractual Life

 

 

Intrinsic Value

 

 

 

 

 

 

 

US$

 

 

Years

 

 

US$ in Million

 

Outstanding as of January 1, 2017

 

 

44,445,135

 

 

 

0.43

 

 

 

7.1

 

 

 

1.8

 

Granted

 

 

7,255,000

 

 

 

0.42

 

 

 

 

 

 

 

 

 

Forfeited and expired

 

 

(7,319,500

)

 

 

0.50

 

 

 

 

 

 

 

 

 

Exercised

 

 

(5,091,696

)

 

 

0.37

 

 

 

 

 

 

 

2.1

 

Outstanding as of December 31, 2017

 

 

39,288,939

 

 

 

0.42

 

 

 

6.7

 

 

 

15.3

 

Granted

 

 

3,719,500

 

 

 

0.56

 

 

 

 

 

 

 

 

 

Forfeited and expired

 

 

(3,933,599

)

 

 

0.47

 

 

 

 

 

 

 

 

 

Exercised

 

 

(4,823,106

)

 

 

0.12

 

 

 

 

 

 

 

2.3

 

Outstanding as of December 31, 2018

 

 

34,251,734

 

 

 

0.47

 

 

 

6.4

 

 

 

 

Granted

 

 

15,794,018

 

 

 

0.48

 

 

 

 

 

 

 

 

 

Forfeited and expired

 

 

(7,128,379

)

 

 

0.49

 

 

 

 

 

 

 

 

 

Exercised

 

 

(174,373

)

 

 

0.43

 

 

 

 

 

 

 

0.02

 

Outstanding as of December 31, 2019

 

 

42,743,000

 

 

 

0.47

 

 

 

6.4

 

 

 

 

Exercisable as of December 31, 2019

 

 

25,806,736

 

 

 

0.47

 

 

 

4.5

 

 

 

 

Vested and expected to vest as of December 31, 2019

 

 

33,809,645

 

 

 

0.47

 

 

 

5.6

 

 

 

 

Share options valuation assumption The assumptions used in determining the fair value of options granted during the years ended December 31, 2017, 2018 and 2019 are as follows:

 

 

For the Years Ended December 31,

 

 

 

2017

 

 

2018

 

 

2019

 

Expected volatility rate

 

48.84%-57.06%

 

 

56.76%-57.10%

 

 

55.92%-77.98%

 

Expected dividend yield

 

 

 

 

 

 

 

 

 

Expected term (years)

 

3.13-6.16

 

 

2.50-6.16

 

 

1.00-6.16

 

Risk-free interest rate (per annum)

 

0.90%-1.92%

 

 

0.91%-2.09%

 

 

2.33%-3.12%