XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Aquisitions (Tables)
3 Months Ended
Mar. 31, 2022
Acquisition Table [Abstract]  
Schedule of fair value of identifiable assets acquired
Fair Value of Identifiable Assets Acquired:    
Inventory  $649,433 
Property and Equipment   34,099 
Intangible - Customer List   2,253,690 
   $2,937,222 
      
Consideration Paid:     
Cash  $521,174 
Note Payable - Wildman   162,358 
Wildman Contingent Earn-Out Liability   2,253,690 
   $2,937,222 

 

Fair Value of Identifiable Assets Acquired:    
Inventory  $91,096 
Working Capital   879,486 
Intangible - Customer List   2,275,290 
   $3,245,872 
      
Consideration Paid:     
Cash  $1,510,872 
Restricted Stock   100,000 
G.A.P. Contingent Earn-Out Liability   1,635,000 
   $3,245,872