XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 3,196,877 $ 2,676,984
Accounts receivable, less allowance for doubtful accounts of $360,887 and $319,735 as of June 30, 2014 and December 31, 2013, respectively 24,220,169 20,849,140
Inventory   3,251
Prepaid expenses and other assets 726,064 401,537
Total current assets 28,143,110 23,930,912
Property and equipment, net 555,578 645,485
Goodwill 58,337,290 58,337,290
Intangible assets, net 16,312,104 17,636,964
Security deposits and other assets 111,609 95,892
Total assets 103,459,691 100,646,543
Current liabilities:    
Line of credit 5,250,000 2,750,000
Accounts payable 23,629,752 23,589,755
Accrued liabilities 2,155,263 2,673,770
Deferred revenue 481,958 234,899
Long-term debt and capital lease obligations - current portion 16,418 16,096
Convertible notes payable - short term   25,000
Total current liabilities 31,533,391 29,289,520
Long-term capital lease obligations, less current maturities 24,793 33,067
Long-term senior secured convertible notes - related parties, net of discount of $3,748,631 and $4,656,934 as of June 30, 2014 and December 31, 2013, respectively 18,251,369 17,343,066
Total liabilities 49,809,553 46,665,653
Commitments and contingencies      
Stockholders' equity:    
Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of June 30, 2014 and December 31, 2013, respectively 0 0
Common stock, $0.001 par value, 200,000,000 shares authorized, 97,050,674 and 95,814,565 shares issued and outstanding as of June 30, 2014 and December 31, 2013, respectively 97,051 95,815
Additional paid-in capital 122,393,956 119,410,777
Accumulated deficit (68,840,869) (65,525,702)
Total stockholders' equity 53,650,138 53,980,890
Total liabilities and stockholders' equity $ 103,459,691 $ 100,646,543