XML 38 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2025
Summary of Warrant Activity The following table summarizes the warrants issued and outstanding as of March 31, 2025:

Warrants Issued and Outstanding as of March 31, 2025

 

 

 

Date of

 

Exercise

 

 

Shares of

 

Description

 

Issuance

 

Expiration

 

 

 

 

Common Stock

 

Exercisable Warrants

 

10/19/2020

 

3/19/2028

 

$

1.50

 

 

 

500,000

 

Exercisable Warrants

 

10/19/2021

 

3/19/2028

 

$

1.50

 

 

 

350,000

 

Total warrants issued and outstanding (Unaudited)

 

 

 

 

 

850,000

 

Summary of Stock Option Activity The following table summarizes the stock option activity for the three months ended March 31, 2025:

 

 

Stock Options

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Exercise

 

Average

 

 

 

Number

 

 

Price Per

 

Exercise Price

 

 

 

of Shares

 

 

Share

 

Per Share

 

Outstanding at December 31, 2024

 

 

2,511,449

 

 

$1.17 — $10.32

 

$

3.28

 

Cancelled/Forfeited

 

 

(9,001

)

 

$4.08  — $7.63

 

$

6.71

 

Outstanding at March 31, 2025 (Unaudited)

 

 

2,502,448

 

 

$1.17 — $10.32

 

$

3.26

 

Deferred Stock Units [Member]  
Summary of Stock Option Outstanding

The following table summarizes DSU activity for the three months ended March 31, 2025:

 

 

 

Deferred Stock Units

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

Number

 

 

Grant Date

 

 

 

of Units

 

 

Fair Value

 

Outstanding at December 31, 2024

 

 

251,101

 

 

$

4.77

 

Granted

 

 

21,938

 

 

$

2.91

 

Outstanding at March 31, 2025 (Unaudited)

 

 

273,039

 

 

$

4.62

 

Restricted Stock Units [Member]  
Summary of Stock Option Activity

The following table summarizes RSU activity for the three months ended March 31, 2025:

 

 

 

Restricted Stock Units

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

Number

 

 

Grant Date

 

 

 

of Units

 

 

Fair Value

 

Outstanding and unvested at December 31, 2024

 

 

218,045

 

 

$

8.16

 

Granted

 

 

246,800

 

 

$

3.85

 

Less: Forfeited

 

 

(2,000

)

 

$

8.35

 

Outstanding at March 31, 2025 (Unaudited)

 

 

462,845

 

 

$

5.86

 

Performance Stock Units [Member]  
Summary of Stock Option Activity

The following table summarizes performance stock unit (“PSU”) activity for the three months ended March 31, 2025:

 

 

 

Performance Stock Units

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

Number

 

 

Grant Date

 

 

 

of Units

 

 

Fair Value

 

Outstanding at December 31, 2024

 

 

130,000

 

 

$

7.57

 

Granted

 

 

313,650

 

 

$

3.85

 

Less: Forfeited

 

 

(30,000

)

 

$

7.57

 

Outstanding at March 31, 2025 (Unaudited)

 

 

413,650

 

 

$

4.75