XML 52 R45.htm IDEA: XBRL DOCUMENT v3.25.1
Notes Payable - Additional Information (Detail) - USD ($)
 3 Months Ended 12 Months Ended
Oct. 19, 2020
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2024
Oct. 31, 2020
Aug. 05, 2020
Debt Instrument [Line Items]                
Repayment of loan   $ 3,790,000 $ 290,000          
Repayments of credit facilities   $ 26,518,000 23,313,000          
Debt covenants, description   Our PNC Loan Agreement and our Monroe Credit Agreement contain certain financial covenants, including a minimum fixed charge coverage ratio and a senior net leverage ratio. While as of March 31, 2025, we were not in compliance with the required fixed charge coverage ratio and the senior net leverage ratio primarily due to the limitations on add-backs related to the sale of the under-performing mall related business, we had been in contact for several months with the lenders to prevent formal breach of the financial covenants.If in violation of covenants, the lenders would be contractually entitled to require immediate repayment of the outstanding term loans and the outstanding ABL Facility, subject to not meeting certain cure provisions. However, on May 12, 2025 we entered into the Sixth Amendment to the PNC Loan Agreement with PNC and the Seventh Amendment to the Monroe Credit Agreement with Monroe Capital to, among other things, waive the covenant violations and revise the adjusted EBITDA requirements for future periods. We expect to be in compliance with financial covenants under our loan agreements in the second quarter of 2025 and thereafter.            
Aggregate principal amount $ 2,700,000              
Debt instrument annual interest rate 3.00%              
Interest expense related to borrowings   $ 1,800,000 2,000,000          
Interest expense related to amortization of debt issuance fees, and debt discount costs, interest related to vendor supply chain financing programs   400,000 $ 500,000          
Borrowings   77,948,000       $ 80,402,000    
Total notes payable   77,948,000       $ 80,402,000    
Monroe Capital Credit Agreement [Member]                
Debt Instrument [Line Items]                
Debt discounts       $ 536,000 $ 766,000      
Monroe Capital Credit Agreement [Member] | Equity Offering [Member]                
Debt Instrument [Line Items]                
Sale of stock, number of shares issued in transaction 500,000     350,000 500,000      
Warrant issued 350,000              
Price per warrant $ 1.5              
Warrant expiration date Mar. 19, 2028              
Minimum net proceeds receivable by warrant holders $ 1,000,000              
Monroe Capital Credit Agreement [Member] | Senior Secured Term Loan [Member]                
Debt Instrument [Line Items]                
Debt instrument maturity date Jun. 28, 2030              
Repayment of loan   2,500,000            
Revolving credit current borrowing facility             $ 11,500,000  
Percentage of original principal amount 1.00%              
Revolving credit current borrowing facility, outstanding   51,500,000            
Monroe Capital Credit Agreement [Member] | Delayed Draw Term Loan Facility [Member]                
Debt Instrument [Line Items]                
Revolving credit facility maximum principal amount $ 25,000,000              
ABL Facility [Member]                
Debt Instrument [Line Items]                
Revolving credit facility maximum principal amount               $ 45,000,000
Sublimit for issuance of letters of credit               3,500,000
Revolving credit current borrowing facility   44,000,000            
Revolving credit current borrowing facility, outstanding   24,100,000            
Repayments of credit facilities   1,500,000            
Borrowings   0            
Total notes payable   $ 0            
ABL Facility [Member] | Base Rate [Member]                
Debt Instrument [Line Items]                
Debt instrument interest rate   1.00%            
ABL Facility [Member] | SOFR [Member]                
Debt Instrument [Line Items]                
Debt instrument interest rate   2.00%            
Debt instrument interest rate   6.32%            
PNC Equipment Term Loan 1 [Member]                
Debt Instrument [Line Items]                
Quarterly installments for term loan   $ 144,000            
Repayment of loan   $ 1,000,000            
Debt instrument interest rate   1.75%            
Borrowings   $ 1,600,000            
Total notes payable   $ 1,600,000            
PNC Equipment Term Loan 1 [Member] | Minimum [Member] | SOFR [Member]                
Debt Instrument [Line Items]                
Debt instrument interest rate   2.75%            
PNC Equipment Term Loan 1 [Member] | Maximum [Member] | SOFR [Member]                
Debt Instrument [Line Items]                
Debt instrument interest rate   7.07%            
PNC Equipment Term Loan 2 [Member]                
Debt Instrument [Line Items]                
Revolving credit facility maximum principal amount               $ 3,000,000
Debt instrument interest rate   1.75%            
Debt instrument annual interest rate   80.00%            
Borrowings   $ 390,000,000            
Total notes payable   $ 390,000,000            
PNC Equipment Term Loan 2 [Member] | Minimum [Member] | SOFR [Member]                
Debt Instrument [Line Items]                
Debt instrument interest rate   2.75%            
PNC Equipment Term Loan 2 [Member] | Maximum [Member] | SOFR [Member]                
Debt Instrument [Line Items]                
Debt instrument interest rate   7.07%