XML 132 R97.htm IDEA: XBRL DOCUMENT
v3.25.3

CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY (Tables) | 12 Months Ended
--- | ---
Sep. 30, 2024
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY |
Schedule Of Parent Company Condensed Balance Sheets | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | September 30, |  | September 30,
​ | ​ | 2024 | ​ | 2023
ASSETS |  | ​ |  |  | ​ |
Cash | ​ | $ | 1,909 | ​ | $ | —
Accounts receivable, net | ​ |  | 643,750 | ​ |  | —
Investments in subsidiaries | ​ |  | 752,132 | ​ |  | 2,543,819
Receivable from subsidiaries | ​ |  | 1,933,845 | ​ |  | —
Receivable from sale of shares | ​ |  | — | ​ |  | 1,900,000
TOTAL ASSETS | ​ | $ | 3,331,636 | ​ | $ | 4,443,819
​ | ​ | ​ | ​ | ​ | ​ | ​
LIABILITIES | ​ |  |  | ​ |  |
Accounts payable | ​ | $ | 320,000 | ​ | $ | —
Due to related parties | ​ |  | 40,455 | ​ |  | —
TOTAL LIABILITIES | ​ |  | 360,455 | ​ |  | —
​ | ​ | ​ | ​ | ​ | ​ | ​
SHAREHOLDERS’ EQUITY: | ​ |  |  | ​ |  |
Ordinary shares, 200,000,000 shares authorized, consisting of 190,000,000 Class A ordinary shares of $0.00025 par value per share and 10,000,000 Class B ordinary shares of $0.00025 par value per share | ​ |  |  | ​ |  |
Class A Ordinary shares, 13,760,000 ordinary shares issued and outstanding | ​ | $ | 3,440 | ​ | $ | 3,440
Class B Ordinary shares, 2,000,000 ordinary shares issued and outstanding | ​ |  | 500 | ​ |  | 500
Additional paid-in capital | ​ |  | 4,821,992 | ​ |  | 4,821,992
Accumulated deficit | ​ |  | (1,668,617) | ​ |  | (129,361)
Accumulated other comprehensive loss | ​ |  | (186,134) | ​ |  | (252,752)
TOTAL SHAREHOLDERS’ EQUITY | ​ |  | 2,971,181 | ​ |  | 4,443,819
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | ​ | $ | 3,331,636 | ​ | $ | 4,443,819
Schedule Of Parent Company Condensed Statements Of Income And Comprehensive Income (Loss) | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | For the years Ended
​ | ​ | September 30,
​ | ​ | 2024 |  | 2023 |  | 2022
Revenue | ​ | $ | 650,000 | ​ | $ | — | ​ | $ | —
Cost of revenues |  | ​ | (320,000) |  | ​ | — |  | ​ | —
General and administrative expenses |  | ​ | (6,461) |  | ​ | — |  | ​ | —
Interest income |  | ​ | 4 |  | ​ | — |  | ​ | —
Equity in (loss) earnings of subsidiaries |  | ​ | (1,801,356) |  | ​ | 162,229 |  | ​ | 132,687
NET (LOSS) INCOME |  | ​ | (1,477,813) |  | ​ | 162,229 |  | ​ | 132,687
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
OTHER COMPREHENSIVE INCOME (LOSS) |  | ​ |  |  | ​ |  |  | ​ |
Foreign currency translation adjustments |  | ​ | 66,618 |  | ​ | (29,439) |  | ​ | (248,101)
COMPREHENSIVE INCOME (LOSS) | ​ | $ | (1,411,195) | ​ | $ | 132,790 | ​ | $ | (115,414)
Schedule Of Parent Company Condensed Statements Of Cash Flows | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | For the years Ended
​ | ​ | September 30,
​ |  | 2024 |  | 2023 |  | 2022
CASH FLOWS FROM OPERATING ACTIVITIES: | ​ |  |  | ​ |  |  | ​ |  |
Net income | ​ | $ | (1,477,813) | ​ | $ | 162,229 | ​ | $ | 132,687
Adjustments to reconcile net income to net cash used in operating activities: | ​ | ​ |  | ​ | ​ |  | ​ | ​ |
Equity in loss (earnings) of subsidiaries | ​ |  | 1,801,356 | ​ |  | (162,229) | ​ |  | (132,687)
Provision for doubtful accounts | ​ |  | 6,250 | ​ |  | — | ​ |  | —
Changes in operating assets and liabilities: | ​ |  |  | ​ |  |  | ​ |  |
Accounts receivable | ​ |  | (650,000) | ​ |  | — | ​ |  | —
Accounts payable | ​ |  | 320,000 | ​ |  | — | ​ |  | —
NET CASH USED IN OPERATING ACTIVITIES | ​ |  | (207) | ​ |  | — | ​ |  | —
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
CASH FLOWS FROM INVESTING ACTIVITIES: | ​ |  |  | ​ |  |  | ​ |  |
Investment into a subsidiary | ​ |  | (4,494) | ​ |  | — | ​ |  | —
NET CASH USED IN INVESTING ACTIVITIES | ​ |  | (4,494) | ​ |  | — | ​ |  | —
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
CASH FLOWS FROM FINANCING ACTIVITIES: | ​ |  |  | ​ |  |  | ​ |  |
Proceeds from a related party | ​ |  | 40,455 | ​ |  | — | ​ |  | —
Deferred issuance costs | ​ |  | (33,845) | ​ |  | — | ​ |  | —
NET CASH PROVIDED BY FINANCING ACTIVITIES | ​ |  | 6,610 | ​ |  | — | ​ |  | —
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
CHANGES IN CASH | ​ |  | 1,909 | ​ |  | — | ​ |  | —
CASH, BEGINNING OF YEAR | ​ |  | — | ​ |  | — | ​ |  | —
CASH, END OF YEAR | ​ | $ | 1,909 | ​ | $ | — | ​ | $ | —
​

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration