XML 65 R30.htm IDEA: XBRL DOCUMENT

CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY (Tables)

12 Months Ended

Sep. 30, 2024

CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

Schedule Of Parent Company Condensed Balance Sheets


		September 30,			September 30,
		2024			2023
ASSETS
Cash		$	1,909		$	—
Accounts receivable, net			643,750			—
Investments in subsidiaries			752,132			2,543,819
Receivable from subsidiaries			1,933,845			—
Receivable from sale of shares			—			1,900,000
TOTAL ASSETS		$	3,331,636		$	4,443,819

LIABILITIES
Accounts payable		$	320,000		$	—
Due to related parties			40,455			—
TOTAL LIABILITIES			360,455			—

SHAREHOLDERS’ EQUITY:
Ordinary shares, 200,000,000 shares authorized, consisting of 190,000,000 Class A ordinary shares of $0.00025 par value per share and 10,000,000 Class B ordinary shares of $0.00025 par value per share
Class A Ordinary shares, 13,760,000 ordinary shares issued and outstanding		$	3,440		$	3,440
Class B Ordinary shares, 2,000,000 ordinary shares issued and outstanding			500			500
Additional paid-in capital			4,821,992			4,821,992
Accumulated deficit			(1,668,617)			(129,361)
Accumulated other comprehensive loss			(186,134)			(252,752)
TOTAL SHAREHOLDERS’ EQUITY			2,971,181			4,443,819
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY		$	3,331,636		$	4,443,819

Schedule Of Parent Company Condensed Statements Of Income And Comprehensive Income (Loss)


		For the years Ended
		September 30,
		2024			2023			2022
Revenue		$	650,000		$	—		$	—
Cost of revenues			(320,000)			—			—
General and administrative expenses			(6,461)			—			—
Interest income			4			—			—
Equity in (loss) earnings of subsidiaries			(1,801,356)			162,229			132,687
NET (LOSS) INCOME			(1,477,813)			162,229			132,687

OTHER COMPREHENSIVE INCOME (LOSS)
Foreign currency translation adjustments			66,618			(29,439)			(248,101)
COMPREHENSIVE INCOME (LOSS)		$	(1,411,195)		$	132,790		$	(115,414)

Schedule Of Parent Company Condensed Statements Of Cash Flows


		For the years Ended
		September 30,
		2024			2023			2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income		$	(1,477,813)		$	162,229		$	132,687
Adjustments to reconcile net income to net cash used in operating activities:
Equity in loss (earnings) of subsidiaries			1,801,356			(162,229)			(132,687)
Provision for doubtful accounts			6,250			—			—
Changes in operating assets and liabilities:
Accounts receivable			(650,000)			—			—
Accounts payable			320,000			—			—
NET CASH USED IN OPERATING ACTIVITIES			(207)			—			—

CASH FLOWS FROM INVESTING ACTIVITIES:
Investment into a subsidiary			(4,494)			—			—
NET CASH USED IN INVESTING ACTIVITIES			(4,494)			—			—

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from a related party			40,455			—			—
Deferred issuance costs			(33,845)			—			—
NET CASH PROVIDED BY FINANCING ACTIVITIES			6,610			—			—

CHANGES IN CASH			1,909			—			—
CASH, BEGINNING OF YEAR			—			—			—
CASH, END OF YEAR		$	1,909		$	—		$	—