XML 41 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:      
Net loss $ (1,389,724) $ 162,229 $ 132,687
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation 10,821 96,131 118,564
(Reversal) provision for doubtful accounts, net 52,645 (44,085) 29,128
Deferred tax expense (benefits) 40,722 58,716 (102,129)
Changes of deferred issuance costs   222,361  
Amortization of operating lease right of use assets 42,150 38,655  
Changes in operating assets and liabilities:      
Accounts receivable (3,032,651) 1,081,496 (1,213,888)
Inventories (60,039)   159,460
Advance to vendors (40,605) (975,477) (17,128)
Receivable from sales of shares 1,900,000    
Prepayments and other current assets 415,785 (417,062) (7,709)
Accounts payable 1,643,599 174,802 107,335
Advance from customers 227,532 (114,405) (77,848)
Accrued expenses and other liabilities 50,671 (50,868) 146,269
Due to a related party     122,385
Taxes payable 45,598 198,038 31,425
Operating lease liabilities (42,150) (38,655)  
Net cash (used in) provided by operating activities (135,655) 391,876 (571,449)
Cash flows from financing activities:      
Deferred issuance costs paid (33,845) (92,533) (170,791)
Capital contribution from a noncontrolling shareholder 2,985    
Proceeds from a related party for temporally loan 42,147 73,073  
Repayment to related parties (420) (1,418)  
Proceeds from bank loans     177,642
Repayment of bank loans   (132,035) (132,429)
Net cash provided by financing activities 10,867 (152,913) (125,578)
Effect of exchange rates changes on cash 15,467 (16,067) (43,205)
Net (decrease) increase in cash (109,321) 222,896 (740,232)
Cash and restricted cash, beginning of the period 524,601 301,705 1,041,937
Cash and restricted cash, end of the period 415,280 524,601 301,705
Supplemental cash flow disclosures:      
Cash paid for income tax 289 578 1,621
Cash paid for interest   $ 5,781 $ 9,683
Non cash investing and financing activities:      
Settlement of receivable from sales of shares in the way of payment to a supplier $ 1,900,000