XML 101 R66.htm IDEA: XBRL DOCUMENT v3.25.3
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2025
Sep. 30, 2024
Mar. 31, 2024
Oct. 01, 2023
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2021
CURRENT ASSETS:              
Cash $ 1,805,463 $ 410,716     $ 524,601 $ 208,206  
Restricted cash 504,058 $ 4,564       93,499  
Receivable from sale of shares         $ 1,900,000    
Other Receivable, after Allowance for Credit Loss, Current, Related Party [Extensible Enumeration]   Related party     Related party    
Accounts receivable, net 4,654,356 $ 5,298,006     $ 2,287,132    
Inventories, net 199,869 70,681          
Advances to vendors 1,645,537 1,124,030     1,057,682    
Prepayments and other current assets 441,534 40,990     440,527    
Deferred issuance costs   138,463     104,618    
TOTAL CURRENT ASSETS 9,250,817 7,087,450     6,314,560    
Property and equipment, net 32,764 39,707     48,876    
Long-term prepaid expenses, net 437,500            
Intangible assets, net 465,137            
Operating lease right of use assets 1,153,272 13,122   $ 88,072 54,356    
Deferred tax assets, net 93,498 88,445     123,371    
TOTAL NONCURRENT ASSETS 2,182,171 141,274     226,603    
TOTAL ASSETS 11,432,988 7,228,724     6,541,163    
CURRENT LIABILITIES:              
Accounts payable 1,766,033 2,860,703     1,153,753    
Advance from customers 1,612,363 425,116     184,222    
Accrued expenses and other liabilities 393,648 297,360     236,462    
Due to related parties   228,951          
Taxes payable 310,233 341,217     288,450    
Operating lease liabilities, current portion 1,272 13,122     41,650    
TOTAL CURRENT LIABILITIES 4,240,663 4,166,469     2,084,638    
Long-term bank loan 372,070            
Operating lease liabilities, non-current portion   0     12,706    
TOTAL NON-CURRENT LIABILITIES 372,070 0     12,706    
TOTAL LIABILITIES 4,612,733 4,166,469     2,097,344    
COMMITMENTS AND CONTINGENCIES        
SHAREHOLDERS' EQUITY:              
Ordinary shares        
Additional paid in capital 13,285,824 4,821,992     4,821,992    
Statutory reserves 35,448 35,448     35,448    
Accumulated deficit (6,528,896) (1,704,065)     (164,809)    
Accumulated other comprehensive loss (201,488) (186,134)     (252,752)    
TOTAL SHAREHOLDERS' EQUITY 6,595,346 2,971,181     4,443,819    
Non-controlling interest 224,909 91,074          
TOTAL EQUITY 6,820,255 3,062,255 $ 2,353,888   4,443,819 $ 2,411,029 $ 2,526,443
TOTAL LIABILITIES AND EQUITY 11,432,988 7,228,724     6,541,163    
Related party              
CURRENT LIABILITIES:              
Due to related parties 157,114 228,951     180,101    
Common Class A              
SHAREHOLDERS' EQUITY:              
Ordinary shares 3,958 3,440     3,440    
Common Class B              
SHAREHOLDERS' EQUITY:              
Ordinary shares $ 500 $ 500     $ 500