XML 40 R26.htm IDEA: XBRL DOCUMENT v3.26.1
FEDERAL INCOME TAX MATTERS (Tables)
12 Months Ended
Dec. 31, 2025
FEDERAL INCOME TAX MATTERS  
Schedule of provision for income taxes

 

 

Years Ended December 31,

 

 

 

2025

 

 

2024

 

Current:

 

 

 

 

 

 

Federal

 

$-

 

 

$-

 

State

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

 

 

 

 

State

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income tax benefit (provision)

 

$-

 

 

$-

 

Schedule of expected income tax benefit

 

 

2025

 

U.S. Federal Statutory Rate

 

 

(2,974,537)

 

 

21.00%

 

 

 

 

 

 

 

 

 

State & Local Income Taxes, Net of Federal Income Tax Effect
State income taxes - Other, Net

 

 

-

 

 

 

-

 

State Change in Valuation Allowance

 

 

-

 

 

 

-

 

State income taxes - 2024 Return to Provision

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Changes in Valuation Allowances

 

 

2,972,558

 

 

 

(20.99)%
Nontaxable or Nondeductible Items

 

 

 

 

 

 

 

 

Federal RTP

 

 

21

 

 

 

-

 

Other, net

 

 

1,958

 

 

 

(0.01)%
Effective Tax Rate

 

 

-

 

 

 

-

 

 

 

2024

 

U.S. Federal Statutory Rate

 

 

(3,939,998)

 

 

21.00%

 

 

 

 

 

 

 

 

 

State & Local Income Taxes, Net of Federal Income Tax Effect
State income taxes - Other, Net

 

 

-

 

 

 

-

 

State Change in Valuation Allowance

 

 

-

 

 

 

-

 

State income taxes - 2024 Return to Provision

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Changes in Valuation Allowances

 

 

4,892,336

 

 

 

-26.08%
Nontaxable or Nondeductible Items

 

 

 

 

 

 

 

 

Change in Tax Status

 

 

(954,402)

 

 

5.09%
Federal RTP

 

 

128

 

 

 

-

 

Other, net

 

 

1,935

 

 

 

-0.01%
Effective Tax Rate

 

 

-

 

 

 

-

 

Schedule of deferred income tax assets

 

 

December 31, 2025

 

 

December 31, 2024

 

 

December 31, 2023

 

Deferred noncurrent income tax assets:

 

 

 

 

 

 

 

Net operating loss carry-forwards

 

$7,447,515

 

 

$6,754,679

 

 

$6,093,795

 

Charitable Contributions

 

 

6,426

 

 

 

4,347

 

 

 

3,297

 

Capital loss carry-forwards

 

 

1,440,810

 

 

 

 

 

 

 

 

Other

 

 

182

 

 

 

 

 

 

 

 

Gross deferred noncurrent income tax assets

 

 

8,894,933

 

 

 

6,759,026

 

 

 

6,097,092

 

Valuation allowance

 

 

(7,864,894)

 

 

(4,892,336)

 

 

(954,402)

Deferred noncurrent income tax assets

 

$1,030,039

 

 

$1,866,690

 

 

$5,142,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred noncurrent income tax liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gain/Loss

 

$(1,030,039)

 

$(1,866,690)

 

$(5,142,690)

Other

 

 

 

 

 

 

 

 

 

 

Deferred noncurrent income tax liabilities

 

$(1,030,039)

 

$(1,866,690)

 

$(5,142,690)

Net noncurrent deferred income tax assets (liabilities)

 

$

 

 

$

 

 

$