XML 43 R34.htm IDEA: XBRL DOCUMENT v3.23.3
ORGANIZATION, DESCRIPTION AND SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Oct. 25, 2023
Feb. 28, 2023
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Jan. 21, 2022
Jan. 02, 2022
Aug. 12, 2020
May 08, 2020
Property, Plant and Equipment [Line Items]                        
Common stock, par value     $ 0.0001   $ 0.0001   $ 0.0001 $ 0.0001     $ 0.0001  
Percentage of revenue         80.00%              
Debt face amount                       $ 1,300,000
Gross receipts     50.00%   50.00%              
Description         Healthcare plan expenses were not included in the analysis, although they are eligible if an employee has paid health insurance through their paycheck. Section 2301(c)(5)(B) of the CARES Act provides that “wages” include amounts paid by an eligible employer to provide and maintain a group health plan (as defined in section 5000(b)(1) of the Code), but only to the extent that the amounts are excluded from the gross income of employees by reason of section 106(a) of the Code. The Company pays the first $500 of healthcare insurance for each employee, which generally covers the monthly cost of their insurance. Because of this, the Company conservatively did not include any of the cost of insurance in its analysis. Additionally, PPP loan amounts were deducted from the amount of total wages paid before calculating the qualified ERTC wages. The Company applied for the ERTC using Vivos Therapeutics Inc.’s payroll, which covers 95% of its employees              
Tax credit description         As indicated above, for 2020, companies were eligible for a credit equal to 50 percent of the first ten thousands of qualified wages paid per employee in the aggregate of each eligible quarter. Therefore, the maximum ERTC for the Company for 2020 is five thousand ($5,000) per employee. For the second and fourth quarters of 2020, the total eligible credit was limited to approximately $0.5 million              
Credit percentage     70.00%   70.00%              
Credit limited     $ 700,000   $ 700,000              
Long term liabilities     1,200,000   1,200,000              
Research and development, expense   $ 100,000 100,000 $ 100,000 $ 200,000 $ 200,000 $ 200,000 $ 200,000        
Income tax examination description         greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. The Company recognizes interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense   greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. The Company recognizes interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense.          
Operating lease liability, non current     2,104,000   $ 2,104,000   $ 2,413,000          
Operating lease right of use asset     1,466,000   $ 1,466,000   $ 1,695,000        
Operating lease right of use asset                   $ 400,000    
Accounting Standards Update 2016-02 Cumulative Effect, Period of Adoption [Member]                        
Property, Plant and Equipment [Line Items]                        
Operating lease liability, non current                   1,900,000    
Operating lease right of use asset                   1,200,000    
Deferred rent credit                   $ 300,000    
Payroll Protection Program [Member]                        
Property, Plant and Equipment [Line Items]                        
Debt face amount                 $ 1,300,000      
Patents [Member]                        
Property, Plant and Equipment [Line Items]                        
Acquired finite lived intangible assets weighted average useful life         15 years   15 years          
VIP Enrollment Agreement [Member]                        
Property, Plant and Equipment [Line Items]                        
Cost of service         $ 31,500   $ 31,500          
Guided Growth and Development VIPs [Member]                        
Property, Plant and Equipment [Line Items]                        
program cost     7,995   7,995              
Lifeline VIPs [Member]                        
Property, Plant and Equipment [Line Items]                        
program cost     7,995   7,995              
Premier Vivos Integrated Providers [Member]                        
Property, Plant and Equipment [Line Items]                        
program cost     $ 50,000   $ 50,000              
Minimum [Member]                        
Property, Plant and Equipment [Line Items]                        
Percentage of revenue         6.00%   6.00%          
Property plant and equipment useful life     4 years   4 years   4 years          
Minimum [Member] | Leasehold Improvements [Member]                        
Property, Plant and Equipment [Line Items]                        
Property plant and equipment useful life     5 years   5 years              
Minimum [Member] | VIP Enrollment Agreement [Member]                        
Property, Plant and Equipment [Line Items]                        
Cost of service         $ 7,995   $ 2,500          
Maximum [Member]                        
Property, Plant and Equipment [Line Items]                        
Percentage of revenue         8.00%   8.00%          
Property plant and equipment useful life     5 years   5 years   5 years          
Maximum [Member] | Leasehold Improvements [Member]                        
Property, Plant and Equipment [Line Items]                        
Property plant and equipment useful life     7 years   7 years              
Maximum [Member] | VIP Enrollment Agreement [Member]                        
Property, Plant and Equipment [Line Items]                        
Cost of service         $ 50,000   $ 50,000          
Maximum [Member] | Guided Growth and Development VIPs [Member]                        
Property, Plant and Equipment [Line Items]                        
program cost     $ 12,500   $ 12,500              
Subsequent Event [Member]                        
Property, Plant and Equipment [Line Items]                        
Common stock, par value $ 0.0001                      
Stockholders' Equity Note, Stock Split 1-for-25