XML 49 R38.htm IDEA: XBRL DOCUMENT v3.25.3
BUSINESS COMBINATION (Details Narrative) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Jun. 10, 2025
Sep. 30, 2025
Jun. 30, 2025
Sep. 30, 2025
Dec. 31, 2024
Business Combination [Line Items]          
Note principal amount   $ 8,225   $ 8,225  
Fair value of common stock consideration     $ 1,305    
Goodwill   8,450   $ 8,450 $ 2,843
Effective income tax rate       0.00%  
The Sleep Center of Nevada [Member]          
Business Combination [Line Items]          
Total consideration $ 8,700        
Cash consideration 6,000        
Contingent earn-out payable 1,400        
Identifiable intangible assets 1,900        
Fair value of acquired accounts receivable 934        
Gross contractual receivables 5,100        
Allowance 4,200        
Goodwill 5,607        
Transaction costs 600        
Revenue   2,200   $ 2,800  
Net income   $ 100   $ 100  
The Sleep Center of Nevada [Member] | Trade Names [Member]          
Business Combination [Line Items]          
Identifiable intangible assets $ 400        
Amortized over years 4 years        
The Sleep Center of Nevada [Member] | Customer Relationships [Member]          
Business Combination [Line Items]          
Identifiable intangible assets $ 1,500        
Amortized over years 8 years        
The Sleep Center of Nevada [Member] | Common Stock [Member]          
Business Combination [Line Items]          
Shares consideration 607,287        
Fair value of common stock consideration $ 1,300        
Value of restricted common stock issuable for earn-out payable 1,500,000        
Streeterville Capital, LLC [Member]          
Business Combination [Line Items]          
Note principal amount $ 8,300        
Interest rate 9.00%        
V-Co Investors 2 LLC [Member]          
Business Combination [Line Items]          
Proceeds from issuance of private placement $ 3,650