XML 50 R32.htm IDEA: XBRL DOCUMENT
v3.25.1

SHARE BASED COMPENSATION (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
SHARE BASED COMPENSATION |
Share-based compensation |
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |
(in thousands) |  |  |  |  |  |
Cost of goods sold |  | $ | 112 |  |  | $ | 95 |
Research and development |  |  | 228 |  |  |  | 257 |
Selling, general and administrative |  |  | 636 |  |  |  | 838 |
Total share-based compensation |  | $ | 976 |  |  | $ | 1,190 |
Stock option activity |
|  | 2024 |  |  | 2023 |
|  | Options |  |  | Weighted-Average Exercise Price |  |  | Weighted-Average Remaining Contractual Life in Years |  |  | Options |  |  | Weighted-Average Exercise Price |  |  | Weighted-Average Remaining Contractual Life in Years |
Outstanding at beginning of year |  |  | 12,500 |  |  | $ | 4.98 |  |  |  |  |  |  | 12,500 |  |  | $ | 4.98 |  |  |  |
Granted |  |  | 200,000 |  |  | $ | 2.39 |  |  |  |  |  |  | - |  |  |  | - |  |  |  |
Exercised |  |  | - |  |  |  | - |  |  |  |  |  |  | - |  |  |  | - |  |  |  |
Cancelled, Expired or Forfeited |  |  | (12,500 | ) |  | $ | 4.98 |  |  |  |  |  |  | - |  |  |  | - |  |  |  |
Outstanding at end of year |  |  | 200,000 |  |  | $ | 2.39 |  |  |  | 5.67 |  |  |  | 12,500 |  |  | $ | 4.98 |  |  |  | 1.33 |
Vested or expected to vest at the end of the period |  |  | 182,676 |  |  | $ | 2.39 |  |  |  | 1.33 |  |  |  | 12,500 |  |  | $ | 4.98 |  |  |  | 1.33 |
Exercisable at end of year |  |  | 12,500 |  |  | $ | 2.39 |  |  |  | 1.33 |  |  |  | 12,500 |  |  | $ | 4.98 |  |  |  | 1.33 |
Restricted stock award including performance-based stock award activity under our share-based compensation plan |
|  | 2024 |  |  | 2023 |
|  | Awards |  |  | Weighted - Average Grant Date Fair Value |  |  | Awards |  |  | Weighted - Average Grant Date Fair Value |
Outstanding at beginning of year |  |  | 728,625 |  |  | $ | 4.17 |  |  |  | 665,200 |  |  | $ | 3.94 |
Granted |  |  | 363,150 |  |  |  | 2.87 |  |  |  | 387,100 |  |  |  | 4.36 |
Vested |  |  | (296,209 | ) |  |  | 4.12 |  |  |  | (284,925 | ) |  |  | 3.93 |
Cancelled |  |  | (323,666 | ) |  |  | 3.66 |  |  |  | (38,750 | ) |  |  | 3.96 |
Outstanding at end of year |  |  | 471,900 |  |  | $ | 3.55 |  |  |  | 728,625 |  |  | $ | 4.17 |
Unamortized compensation expense |
|  | December 31, 2024 |  |  | December 31, 2023 |
Unamortized future compensation expense |  | $ | 1,413,500 |  |  | $ | 2,317,524 |
Remaining weighted average amortization period in years |  |  | 2.31 |  |  |  | 2.44 |
Weighted average number of shares outstanding |
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |
Weighted average shares outstanding |  |  | 9,149,538 |  |  |  | 8,940,612 |
Restricted and Performance Stock Units |  |  | - |  |  |  | 132,360 |
Stock Options |  |  | - |  |  |  | 216 |
Weighted average shares |  |  | 9,149,538 |  |  |  | 9,073,188 |

X
- Definition Tabular disclosure of cost recognized for award under share-based payment arrangement by plan. Includes, but is not limited to, related tax benefit. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfCompensationCostForShareBasedPaymentArrangementsAllocationOfShareBasedCompensationCostsByPlanTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of cost not yet recognized and weighted-average period over which cost is expected to be recognized for nonvested award under share-based payment arrangement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (i) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfUnrecognizedCompensationCostNonvestedAwardsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the weighted average number of shares used in calculating basic net earnings per share (or unit) and diluted earnings per share (or unit). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfWeightedAverageNumberOfSharesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ShareBasedCompensationAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration