XML 12 R5.htm IDEA: XBRL DOCUMENT v3.25.4
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock, Shares
Common Stock, Additional Paid-in Capital
Treasury Stock
Accumulated Deficit
Shareholders' equity, beginning of period at Mar. 31, 2024 $ 22,542   $ 161,869 $ (36,235) $ (103,092)
Shareholders' equity, beginning of period (Shares) at Mar. 31, 2024   3,256,775      
Shares issued under Employee Stock Purchase Plan 1     1  
Shares issued under Employee Stock Purchase Plan (shares)   46      
Stock-based compensation 294   294    
Stock-based compensation (shares)   17,520      
Net loss (in thousands) (3,758)       (3,758)
Shareholders' equity, end of period at Jun. 30, 2024 19,079   162,163 (36,234) (106,850)
Shareholders' equity, at end of period (Shares) at Jun. 30, 2024   3,274,341      
Shareholders' equity, beginning of period at Mar. 31, 2024 22,542   161,869 (36,235) (103,092)
Shareholders' equity, beginning of period (Shares) at Mar. 31, 2024   3,256,775      
Net loss (in thousands) (8,890)        
Shareholders' equity, end of period at Dec. 31, 2024 14,475   162,691 (36,233) (111,983)
Shareholders' equity, at end of period (Shares) at Dec. 31, 2024   3,293,992      
Shareholders' equity, beginning of period at Jun. 30, 2024 19,079   162,163 (36,234) (106,850)
Shareholders' equity, beginning of period (Shares) at Jun. 30, 2024   3,274,341      
Shares issued under Employee Stock Purchase Plan 1     1  
Shares issued under Employee Stock Purchase Plan (shares)   69      
Stock-based compensation 348   348    
Stock-based compensation (shares)   16,163      
Net loss (in thousands) (3,625)       (3,625)
Shareholders' equity, end of period at Sep. 30, 2024 15,803   162,511 (36,233) (110,475)
Shareholders' equity, at end of period (Shares) at Sep. 30, 2024   3,290,573      
Shares issued under Employee Stock Purchase Plan (shares)   54      
Stock-based compensation 180   180    
Stock-based compensation (shares)   3,414      
Employee tax withholdings on stock-based compensation (shares)   (48)      
Net loss (in thousands) (1,508)       (1,508)
Shareholders' equity, end of period at Dec. 31, 2024 14,475   162,691 (36,233) (111,983)
Shareholders' equity, at end of period (Shares) at Dec. 31, 2024   3,293,992      
Shareholders' equity, beginning of period at Mar. 31, 2025 11,884   163,025 (36,248) (114,893)
Shareholders' equity, beginning of period (Shares) at Mar. 31, 2025   3,298,389      
Shares issued under Employee Stock Purchase Plan (shares)   25      
Stock-based compensation 166   166    
Stock-based compensation (shares)   56,949      
Net loss (in thousands) (1,244)       (1,244)
Shareholders' equity, end of period at Jun. 30, 2025 10,806   163,191 (36,248) (116,137)
Shareholders' equity, at end of period (Shares) at Jun. 30, 2025   3,355,363      
Shareholders' equity, beginning of period at Mar. 31, 2025 11,884   163,025 (36,248) (114,893)
Shareholders' equity, beginning of period (Shares) at Mar. 31, 2025   3,298,389      
Net loss (in thousands) (1,665)        
Shareholders' equity, end of period at Dec. 31, 2025 11,839   163,345 (34,948) (116,558)
Shareholders' equity, at end of period (Shares) at Dec. 31, 2025   3,552,077      
Shareholders' equity, beginning of period at Jun. 30, 2025 10,806   163,191 (36,248) (116,137)
Shareholders' equity, beginning of period (Shares) at Jun. 30, 2025   3,355,363      
Shares issued under Employee Stock Purchase Plan (shares)   20      
Shares issued to Final Frontier as partial payment of the accrued earn-out liability, Shares   164,908      
Shares issued to Final Frontier as partial payment of the accrued earn-out liability 1,000     1,000  
Stock-based compensation 157   157    
Stock-based compensation (shares)   10,579      
Net loss (in thousands) (581)       (581)
Shareholders' equity, end of period at Sep. 30, 2025 11,382   163,348 (35,248) (116,718)
Shareholders' equity, at end of period (Shares) at Sep. 30, 2025   3,530,870      
Shares issued under Employee Stock Purchase Plan (shares)   10      
Stock-based compensation 3   3    
Stock-based compensation (shares)   35      
Employee tax withholdings on stock-based compensation (shares)   (4)      
Net loss (in thousands) 160       160
Shareholders' equity, end of period at Dec. 31, 2025 $ 11,839   $ 163,345 $ (34,948) $ (116,558)
Shareholders' equity, at end of period (Shares) at Dec. 31, 2025   3,552,077