XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Operating Activities:    
Net loss $ (1,694,608) $ (3,088,204)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 7,445 8,293
Amortization of debt discount 325,399 43,373
Shares issued for services 2,074,736
Options issued for services 455,032
Employee option expenses 74,697
Decrease in accounts payable and accrued liabilities 37,656 (52,394)
Increase in provision for settlements of convertible loan 740,860
Decrease in amounts due from related party (34,832)
Increase in accrued interest 26,033
Increase in other receivables 5,698 17,585
Net cash used in operating activities (511,652) (541,579)
Investing Activities:    
Increase in restricted cash (1,184)
Purchase of fixed assets (3,771) (474)
Net cash provided by investing activities (4,955) (474)
Financing Activities:    
Proceeds from sale of common stock (net of issuance expenses) 526,231
Principal repayments on debt (34,547)
Issuance of short-term convertible notes 735,713
Net cash provided by financing activities 526,231 701,166
Net increase in cash 9,624 159,113
Cash and cash equivalents - beginning of period 4,486 115,449
Cash and cash equivalents - end of period 14,110 274,562
Non cash investing and financing Activities    
Common stock issued pursuant to convertible note 10,400
Cashless exercise of Warrants $ 153,495