XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Balance Sheets - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 3,429 $ 4,486
Other receivables 31,230 9,356
Total current assets 34,659 13,842
Restricted cash 57 11,925
Fixed assets, net of accumulated depreciation of $30,700 at September 30, 2017 and $21,029 at December 31, 2016 24,178 31,803
Total assets 58,894 57,570
Current liabilities:    
Accounts payable and accrued liabilities 386,235 198,795
Accounts payable - related party 58,944 125,962
Employee payable 95,840 161,341
Accrued interest payable 29,501 32,768
Short term portion of convertible notes 316,989 439,331
Derivative Liability 336,272 [1]
Total current liabilities 887,509 1,294,469
Convertible notes 606,165
Total liabilities 1,493,674 1,294,469
Stockholders' equity (deficit)    
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; 529 and none issued at September 31, 2017 and December 31, 2016, respectively. [2]
Common stock, $0.0001 par value; 490,000,000 shares authorized; 21,321,613 and 19,962,728 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively. 2,145 1,994
Accumulated other comprehensive income (19,337) (19,337)
Additional paid-in capital 14,964,914 13,826,957
Receipt on account of shares 80,000
Accumulated deficit (16,462,502) (15,046,513) [1]
Total stockholders' deficit (1,434,780) (1,236,899)
Total liabilities and stockholders' deficit $ 58,894 $ 57,570
[1] Restated - see Note 8
[2] less than $1