XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statement of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Receipt on Account of Shares [Member]
Other Comprehensive Income [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2016 $ 1,994 $ 13,826,957 $ (19,337) $ (15,046,513) $ (1,236,899)
Balance, shares at Dec. 31, 2016 19,931,478          
Common stock issued for cash $ 132 526,081 526,213
Common stock issued for cash, shares 1,315,563          
Cashless exercise of Warrants $ 110 (110)
Cashless exercise of Warrants, shares 1,096,395          
Conversion of Convertible Note to shares $ 7 10,393 10,400
Conversion of Convertible Note to shares, shares 74,572          
Issuance of Ordinary Shares, value $ 12 (12)
Issuance of Ordinary Shares, shares 125,000          
Issuance of Preferred Stock value 529,000 529,000
Issuance of Preferred Stock, shares 529          
Receipt on Account of Shares 80,000 80,000
Receipt on Account of Shares, shares            
Share based compensation 76,616 $ 76,616
Exercise of stock options, shares            
Net loss for the period (1,573,906) $ (1,573,906)
Balance at Dec. 31, 2017 $ 2,255 14,968,925 80,000 (19,337) (16,620,419) (1,588,576)
Balance, shares at Dec. 31, 2017 22,543,008 529          
Receipt on Account of Shares 117,150 117,150
Receipt on Account of Shares, shares 571,429          
Share based compensation             76,616
Common stock and warrants issued for cash $ 2,388 1,671,412 1,673,800
Common stock and warrants issued for cash, shares 23,876,427          
Common stock issued for services $ 363 891,937 892,300
Common stock issued for services, shares 3,629,999          
Warrants issued for services 39,845 39,845
Exercise of stock options $ 6 57 $ 63
Exercise of stock options, shares 62,500         (62,500)
Issuance of new convertible note with a beneficial conversion feature 100,000 $ 100,000
Partial conversion of new convertible notes to shares $ 30 2,970 3,000
Partial conversion of new convertible notes to shares, shares 300,000          
Change is the terms of Convertible Note 20,189,804 20,189,804
Partial conversion of convertible note to shares, value $ 822 81,396 82,218
Partial conversion of convertible note to shares, shares 8,221,800          
Cancellation of Preferred Shares (150,000) (150,000)
Cancellation of Preferred Shares, shares (529)          
Issuance of Shares in respect of proceeds received during 2017 $ 57 79,943 (80,000)
Issuance of Shares in respect of proceeds received during 2017, shares          
Net loss for the period (20,802,376) (20,802,376)
Balance at Mar. 31, 2018 $ 5,921 $ 37,876,289 $ 117,150 $ (19,337) $ (37,422,795) $ 557,227
Balance, shares at Mar. 31, 2018 59,205,163