XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating Activities:    
Net loss $ (20,802,376) $ (557,887)
Shares issued for services 892,300
Finance loss arising from change in terms of convertible notes 20,165,406 183,750
Share based compensation 58,650
Increase in net liabilities for sale 445,611
Increase (Decrease) in accounts payable and accrued expenses (321,158) (94,784)
Decrease in employees payable (101,341)
Decrease in amounts due from related party (721,530) (155,704)
Increase in deferred revenues 50,000
Increase (decrease) in accrued interest (65,924) 14,700
Increase (decrease) in other receivables 12,122 9,355
Net cash used in continuing operating activities (345,449) (352,474)
Net change in non-cash working capital items relating to discontinued operations (176,093)
Net change in investment activities relating to discontinued operation (1,547)
Financing Activities:    
Proceeds from sale of common stock and warrants (net of issuance expenses) 1,575,072 526,213
Exercise of options 63
Issuance of Shares in respect of proceeds received during 2017 117,150
Issuance of convertible note 100,000
Net cash provided by financing activities 1,792,285 526,213
Net increase in cash 1,446,836 (3,901)
Cash and cash equivalents - beginning of period 2,959 4,486
Cash and cash equivalents - end of period 1,449,795 585
Non-cash transactions:    
Conversion to shares of convertible loans 85,218
Cancellation of preferred shares $ (150,000)